Clarus Corporation (CLAR)
NASDAQ: CLAR · Real-Time Price · USD
4.560
+0.190 (4.35%)
Dec 20, 2024, 4:00 PM EST - Market closed
Clarus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 269.41 | 286.02 | 315.25 | 265.97 | 224.01 | 229.44 | Upgrade
|
| Revenue Growth (YoY) | 48.98% | -9.27% | 18.53% | 18.73% | -2.37% | 8.15% | Upgrade
|
| Cost of Revenue | 178.52 | 188.51 | 205.03 | 178.1 | 146.21 | 149.15 | Upgrade
|
| Gross Profit | 90.9 | 97.51 | 110.22 | 87.87 | 77.8 | 80.29 | Upgrade
|
| Selling, General & Admin | 103.16 | 103.63 | 107.79 | 80.25 | 61.27 | 58.11 | Upgrade
|
| Research & Development | 12.74 | 12.74 | 13.03 | 10.41 | 10.16 | 10.58 | Upgrade
|
| Operating Expenses | 115.9 | 116.37 | 120.81 | 90.66 | 71.43 | 68.68 | Upgrade
|
| Operating Income | -25.01 | -18.86 | -10.59 | -2.79 | 6.37 | 11.61 | Upgrade
|
| Interest Expense | - | - | - | -0.02 | -1.26 | -1.36 | Upgrade
|
| Interest & Investment Income | 1.23 | 0.07 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.77 | 0.96 | -1.04 | -4.39 | 0.91 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | -22 | -17.83 | -11.63 | -7.2 | 6.02 | 10.16 | Upgrade
|
| Merger & Restructuring Charges | -2.72 | -3.82 | -3.09 | -11.52 | -2.43 | -0.18 | Upgrade
|
| Impairment of Goodwill | - | - | -92.31 | - | - | - | Upgrade
|
| Other Unusual Items | 0.13 | 1.57 | -0.49 | 1.61 | - | - | Upgrade
|
| Pretax Income | -27.33 | -20.08 | -107.52 | -17.11 | 3.59 | 9.98 | Upgrade
|
| Income Tax Expense | -4.99 | -4.29 | -14.72 | -19.23 | -1.96 | -8.99 | Upgrade
|
| Earnings From Continuing Operations | -22.34 | -15.79 | -92.8 | 2.12 | 5.55 | 18.97 | Upgrade
|
| Earnings From Discontinued Operations | 27.19 | 5.64 | 23.02 | 23.97 | - | - | Upgrade
|
| Net Income | 4.85 | -10.15 | -69.78 | 26.09 | 5.55 | 18.97 | Upgrade
|
| Net Income to Common | 4.85 | -10.15 | -69.78 | 26.09 | 5.55 | 18.97 | Upgrade
|
| Net Income Growth | - | - | - | 370.57% | -70.77% | 159.85% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 37 | 37 | 33 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 37 | 37 | 36 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 2.80% | 0.76% | 4.25% | 14.29% | 0.30% | 2.89% | Upgrade
|
| EPS (Basic) | 0.13 | -0.27 | -1.88 | 0.79 | 0.18 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.13 | -0.27 | -1.88 | 0.73 | 0.18 | 0.61 | Upgrade
|
| EPS Growth | - | - | - | 306.49% | -70.36% | 153.04% | Upgrade
|
| Free Cash Flow | -15.12 | 26.21 | 6.36 | -17.69 | 23.98 | 5.41 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | 0.70 | 0.17 | -0.50 | 0.77 | 0.17 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.050 | 0.100 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 100.00% | -49.80% | 99.20% | Upgrade
|
| Gross Margin | 33.74% | 34.09% | 34.96% | 33.04% | 34.73% | 34.99% | Upgrade
|
| Operating Margin | -9.28% | -6.59% | -3.36% | -1.05% | 2.84% | 5.06% | Upgrade
|
| Profit Margin | 1.80% | -3.55% | -22.13% | 9.81% | 2.48% | 8.27% | Upgrade
|
| Free Cash Flow Margin | -5.61% | 9.16% | 2.02% | -6.65% | 10.71% | 2.36% | Upgrade
|
| EBITDA | -5.39 | 1.49 | 12.36 | 13.03 | 15.24 | 19.71 | Upgrade
|
| EBITDA Margin | -2.00% | 0.52% | 3.92% | 4.90% | 6.80% | 8.59% | Upgrade
|
| D&A For EBITDA | 19.62 | 20.35 | 22.95 | 15.82 | 8.87 | 8.1 | Upgrade
|
| EBIT | -25.01 | -18.86 | -10.59 | -2.79 | 6.37 | 11.61 | Upgrade
|
| EBIT Margin | -9.28% | -6.59% | -3.36% | -1.05% | 2.84% | 5.06% | Upgrade
|
| Revenue as Reported | 269.41 | 286.02 | 315.25 | 265.97 | 224.01 | 229.44 | Upgrade
|
| Advertising Expenses | - | 8.39 | 7.79 | 5.82 | 3.83 | 4.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.