Core Laboratories Inc. (CLB)
NYSE: CLB · Real-Time Price · USD
12.51
+0.22 (1.79%)
Aug 21, 2026, 3:16 PM EDT - Market open
Core Laboratories Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 22.74 | 22.7 | 19.16 | 15.12 | 15.43 | 17.7 |
Cash & Short-Term Investments | 22.74 | 22.7 | 19.16 | 15.12 | 15.43 | 17.7 |
Cash Growth | -27.10% | 18.50% | 26.70% | -2.00% | -12.85% | 28.23% |
Accounts Receivable | 108.82 | 113.53 | 111.76 | 109.35 | 106.91 | 96.83 |
Other Receivables | 7.27 | 7.27 | 10.32 | 13.72 | 8.19 | 9.91 |
Receivables | 116.08 | 120.8 | 122.08 | 123.07 | 115.1 | 106.74 |
Inventory | 57.96 | 54.5 | 59.4 | 71.7 | 60.45 | 45.44 |
Prepaid Expenses | 10.95 | 9.73 | 10.18 | 8.15 | 15.67 | 14.06 |
Other Current Assets | 6.63 | 6.94 | 10.52 | 5.09 | 5.06 | 5.11 |
Total Current Assets | 214.36 | 214.67 | 221.33 | 223.14 | 211.7 | 189.06 |
Property, Plant & Equipment | 153.26 | 153.79 | 153.55 | 153.47 | 157.41 | 172.34 |
Long-Term Investments | - | 4.43 | 5.08 | 4.84 | 4.45 | 4.16 |
Goodwill | 105.8 | 105.79 | 99.45 | 99.45 | 99.45 | 99.45 |
Other Intangible Assets | 6.75 | 7.12 | 6.4 | 6.93 | 7.48 | 8.14 |
Long-Term Deferred Tax Assets | 70.57 | 67.38 | 69.61 | 69.2 | 68.57 | 70.46 |
Other Long-Term Assets | 36.04 | 30.84 | 29.71 | 29.38 | 29.3 | 37.26 |
Total Assets | 586.78 | 584.01 | 585.13 | 586.4 | 578.35 | 580.85 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 40.16 | 37.28 | 34.55 | 33.51 | 45.85 | 29.73 |
Accrued Expenses | 25.25 | 30.8 | 30.01 | 24.73 | 28.25 | 26.76 |
Current Portion of Leases | 11.94 | 11.46 | 10.69 | 10.18 | 11.7 | 12.34 |
Current Income Taxes Payable | 1.62 | 4.26 | 9.71 | 7.28 | 3.03 | 6.5 |
Current Unearned Revenue | 5.08 | 5.55 | 9.33 | 4.76 | 5.94 | 7.77 |
Other Current Liabilities | 17.01 | 16.68 | 8.16 | 7.65 | 8.36 | 7.68 |
Total Current Liabilities | 101.05 | 106.02 | 102.45 | 88.1 | 103.14 | 90.78 |
Long-Term Debt | 113.86 | 110.26 | 126.11 | 163.13 | 172.39 | 194.08 |
Long-Term Leases | 39.31 | 42.31 | 43.34 | 42.08 | 38.31 | 49.29 |
Long-Term Unearned Revenue | - | - | - | - | 0.02 | 0.44 |
Pension & Post-Retirement Benefits | - | 1.37 | 1.72 | 2.27 | 2.68 | 4.09 |
Long-Term Deferred Tax Liabilities | 7.55 | 8 | 9.07 | 12.7 | 22.88 | 24.34 |
Other Long-Term Liabilities | 46.23 | 43.86 | 50.13 | 48.31 | 49.99 | 56.84 |
Total Liabilities | 308.01 | 311.8 | 332.81 | 356.59 | 389.4 | 419.85 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.47 | 0.47 | 0.47 | 0.47 | 1.19 | 1.19 |
Additional Paid-In Capital | 115.51 | 110.25 | 109.55 | 110.01 | 102.25 | 101.12 |
Retained Earnings | 176.91 | 172.66 | 144.86 | 120.76 | 85.95 | 68.35 |
Treasury Stock | -14.54 | -11.59 | -2.54 | -1.45 | -1.36 | -4.08 |
Comprehensive Income & Other | -5.68 | -5.81 | -5.77 | -4.97 | -3.78 | -10.13 |
Total Common Equity | 272.67 | 265.99 | 246.57 | 224.82 | 184.26 | 156.45 |
Minority Interest | 6.1 | 6.22 | 5.75 | 4.99 | 4.7 | 4.55 |
Shareholders' Equity | 278.77 | 272.21 | 252.32 | 229.81 | 188.95 | 161 |
Total Liabilities & Equity | 586.78 | 584.01 | 585.13 | 586.4 | 578.35 | 580.85 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 165.12 | 164.02 | 180.14 | 215.39 | 222.39 | 255.71 |
Net Cash (Debt) | -142.38 | -141.32 | -160.99 | -200.27 | -206.96 | -238.01 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.05 | -3.00 | -3.38 | -4.21 | -4.42 | -5.10 |
Filing Date Shares Outstanding | 45.88 | 46.05 | 46.83 | 46.86 | 46.63 | 46.28 |
Total Common Shares Outstanding | 45.88 | 46.1 | 46.83 | 46.86 | 46.63 | 46.35 |
Working Capital | 113.31 | 108.65 | 118.89 | 135.04 | 108.57 | 98.27 |
Book Value Per Share | 5.94 | 5.77 | 5.27 | 4.80 | 3.95 | 3.38 |
Tangible Book Value | 160.12 | 153.08 | 140.73 | 118.44 | 77.33 | 48.87 |
Tangible Book Value Per Share | 3.49 | 3.32 | 3.01 | 2.53 | 1.66 | 1.05 |
Land | - | 10.41 | 10.4 | 10.65 | 10.65 | 11.4 |
Buildings | - | 123.51 | 117.68 | 120.55 | 120.99 | 120.07 |
Machinery | - | 286.23 | 283.3 | 284.23 | 288.12 | 285.95 |