Revenue | 415.87 | 425.16 | 420.16 | 255.65 | 291.72 | |
Revenue Growth (YoY) | -2.19% | 1.19% | 64.35% | -12.37% | -15.21% | |
Cost of Revenue | 287.55 | 343.62 | 307.74 | 215.6 | 185.41 | |
Gross Profit | 128.32 | 81.54 | 112.42 | 40.04 | 106.31 | |
Selling, General & Admin | 111.83 | 112.27 | 109.46 | 89.91 | 68.52 | |
Operating Expenses | 156.57 | 157.94 | 164.13 | 135.09 | 116.2 | |
Operating Income | -28.25 | -76.4 | -51.71 | -95.05 | -9.88 | |
Interest Expense | -32.18 | -22.92 | -6.31 | -4.43 | -7.35 | |
Interest & Investment Income | 14.01 | 11.15 | 3.37 | 1.08 | 1.35 | |
Earnings From Equity Investments | -26.58 | -12.51 | -4.82 | -0.43 | 0.54 | |
Other Non Operating Income (Expenses) | 0.11 | 0.17 | 0.1 | 0.91 | 3.07 | |
EBT Excluding Unusual Items | -72.9 | -100.52 | -59.37 | -97.92 | -12.28 | |
Gain (Loss) on Sale of Investments | -8.1 | - | - | - | - | |
Gain (Loss) on Sale of Assets | - | - | - | 3.89 | 1.06 | |
Pretax Income | -81 | -100.52 | -59.37 | -94.04 | -11.22 | |
Income Tax Expense | 2.69 | -0.42 | 0.22 | 0.12 | 0.31 | |
Earnings From Continuing Operations | -83.69 | -100.1 | -59.59 | -94.16 | -11.53 | |
Minority Interest in Earnings | 0.62 | 0.6 | 0.86 | 1.01 | 1.67 | |
Net Income | -83.07 | -99.5 | -58.73 | -93.15 | -9.86 | |
Net Income to Common | -83.07 | -99.5 | -58.73 | -93.15 | -9.86 | |
Shares Outstanding (Basic) | 223 | 223 | 222 | 213 | 201 | |
Shares Outstanding (Diluted) | 223 | 223 | 222 | 213 | 201 | |
Shares Change (YoY) | 0.20% | 0.22% | 4.36% | 6.21% | -2.59% | |
EPS (Basic) | -0.37 | -0.45 | -0.26 | -0.44 | -0.05 | |
EPS (Diluted) | -0.37 | -0.45 | -0.26 | -0.44 | -0.05 | |
Free Cash Flow | -15.38 | -77.51 | 13.23 | 12.39 | 47.77 | |
Free Cash Flow Per Share | -0.07 | -0.35 | 0.06 | 0.06 | 0.24 | |
Gross Margin | 30.86% | 19.18% | 26.76% | 15.66% | 36.44% | |
Operating Margin | -6.79% | -17.97% | -12.31% | -37.18% | -3.39% | |
Profit Margin | -19.98% | -23.40% | -13.98% | -36.44% | -3.38% | |
Free Cash Flow Margin | -3.70% | -18.23% | 3.15% | 4.85% | 16.37% | |
EBITDA | 14.79 | -32.63 | 1.17 | -51.46 | 35.3 | |
EBITDA Margin | 3.55% | -7.67% | 0.28% | -20.13% | 12.10% | |
D&A For EBITDA | 43.04 | 43.77 | 52.87 | 43.58 | 45.18 | |
EBIT | -28.25 | -76.4 | -51.71 | -95.05 | -9.88 | |
EBIT Margin | -6.79% | -17.97% | -12.31% | -37.18% | -3.39% | |
Revenue as Reported | 415.87 | 425.16 | 420.16 | 255.65 | 291.72 | |