Clarivate Plc (CLVT)
NYSE: CLVT · Real-Time Price · USD
4.980
+0.080 (1.63%)
Dec 20, 2024, 4:00 PM EST - Market closed
Clarivate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 2,577 | 2,629 | 2,660 | 1,877 | 1,254 | 974.35 | Upgrade
|
| Revenue Growth (YoY) | -1.64% | -1.17% | 41.71% | 49.66% | 28.71% | 0.61% | Upgrade
|
| Cost of Revenue | 873.1 | 906.4 | 954 | 626.1 | 438.8 | 352 | Upgrade
|
| Gross Profit | 1,704 | 1,722 | 1,706 | 1,251 | 815.3 | 622.35 | Upgrade
|
| Selling, General & Admin | 718.7 | 739.7 | 729.9 | 643 | 544.7 | 475.01 | Upgrade
|
| Other Operating Expenses | -0.3 | -0.3 | -0.9 | 7.9 | -4.5 | -5.02 | Upgrade
|
| Operating Expenses | 1,440 | 1,448 | 1,440 | 1,189 | 843.4 | 670.54 | Upgrade
|
| Operating Income | 264.1 | 274.7 | 266.3 | 62.1 | -28.1 | -48.19 | Upgrade
|
| Interest Expense | -288.7 | -293.7 | -270.3 | -252.5 | -111.9 | -157.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -59.7 | -38.9 | 45.4 | -19.6 | 19.8 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.3 | 15.9 | 206.8 | 81.3 | -205.1 | -47.66 | Upgrade
|
| EBT Excluding Unusual Items | -70 | -42 | 248.2 | -128.7 | -325.3 | -253.73 | Upgrade
|
| Merger & Restructuring Charges | -37.4 | -40 | -66.7 | -129.5 | -56.1 | -15.67 | Upgrade
|
| Impairment of Goodwill | -1,161 | -847.7 | -4,449 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.8 | - | 278.5 | - | 28.1 | -18.43 | Upgrade
|
| Asset Writedown | - | -132.2 | - | - | - | - | Upgrade
|
| Legal Settlements | - | 49.4 | - | - | - | 39.4 | Upgrade
|
| Pretax Income | -1,284 | -1,013 | -3,989 | -258.2 | -353.3 | -248.43 | Upgrade
|
| Income Tax Expense | 5.3 | -101.3 | -28.9 | 12.3 | -2.7 | 10.2 | Upgrade
|
| Net Income | -1,289 | -911.2 | -3,960 | -270.5 | -350.6 | -258.63 | Upgrade
|
| Preferred Dividends & Other Adjustments | 50.4 | 75.4 | 75.4 | 41.5 | - | - | Upgrade
|
| Net Income to Common | -1,339 | -986.6 | -4,036 | -312 | -350.6 | -258.63 | Upgrade
|
| Shares Outstanding (Basic) | 684 | 672 | 676 | 631 | 427 | 274 | Upgrade
|
| Shares Outstanding (Diluted) | 684 | 672 | 679 | 641 | 427 | 274 | Upgrade
|
| Shares Change (YoY) | 1.49% | -1.03% | 5.90% | 50.07% | 55.91% | 25.94% | Upgrade
|
| EPS (Basic) | -1.96 | -1.47 | -5.97 | -0.49 | -0.82 | -0.94 | Upgrade
|
| EPS (Diluted) | -1.96 | -1.47 | -6.24 | -0.61 | -0.82 | -0.94 | Upgrade
|
| Free Cash Flow | 425.4 | 501.7 | 306.4 | 205.3 | 155.8 | 47.74 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.75 | 0.45 | 0.32 | 0.36 | 0.17 | Upgrade
|
| Gross Margin | 66.12% | 65.52% | 64.13% | 66.64% | 65.01% | 63.87% | Upgrade
|
| Operating Margin | 10.25% | 10.45% | 10.01% | 3.31% | -2.24% | -4.95% | Upgrade
|
| Profit Margin | -51.96% | -37.53% | -151.73% | -16.62% | -27.96% | -26.54% | Upgrade
|
| Free Cash Flow Margin | 16.51% | 19.08% | 11.52% | 10.94% | 12.42% | 4.90% | Upgrade
|
| EBITDA | 985.9 | 983 | 976.8 | 599.9 | 275.1 | 152.35 | Upgrade
|
| EBITDA Margin | 38.25% | 37.39% | 36.72% | 31.96% | 21.94% | 15.64% | Upgrade
|
| D&A For EBITDA | 721.8 | 708.3 | 710.5 | 537.8 | 303.2 | 200.54 | Upgrade
|
| EBIT | 264.1 | 274.7 | 266.3 | 62.1 | -28.1 | -48.19 | Upgrade
|
| EBIT Margin | 10.25% | 10.45% | 10.01% | 3.31% | -2.24% | -4.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.