Clarivate Plc (CLVT)

Clarivate Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,501	2,557	2,629	2,660	1,877	1,254
Revenue Growth (YoY)	-2.96%	-2.74%	-1.17%	41.71%	49.66%	28.71%
Cost of Revenue	856.5	869.2	906.4	954	626.1	438.8
Gross Profit	1,645	1,688	1,722	1,706	1,251	815.3
Selling, General & Admin	705.4	727.6	739.7	729.9	643	544.7
Other Operating Expenses	0.4	-1.3	-0.3	-0.9	7.9	-4.5
Operating Expenses	1,460	1,453	1,448	1,440	1,189	843.4
Operating Income	184.8	234.2	274.7	266.3	62.1	-28.1
Interest Expense	-269.3	-283.4	-293.7	-270.3	-252.5	-111.9
Currency Exchange Gain (Loss)	-6.2	-4.2	-38.9	45.4	-19.6	19.8
Other Non Operating Income (Expenses)	-	5.2	15.9	206.8	81.3	-205.1
EBT Excluding Unusual Items	-90.7	-48.2	-42	248.2	-128.7	-325.3
Merger & Restructuring Charges	-56.2	-19.6	-40	-66.7	-129.5	-56.1
Impairment of Goodwill	-149.1	-465.7	-847.7	-4,449	-	-
Gain (Loss) on Sale of Assets	69.5	54.7	-	278.5	-	28.1
Asset Writedown	-75	-75	-132.2	-	-	-
Legal Settlements	-	-	49.4	-	-	-
Pretax Income	-301.5	-553.8	-1,013	-3,989	-258.2	-353.3
Income Tax Expense	94.5	82.9	-101.3	-28.9	12.3	-2.7
Net Income	-396	-636.7	-911.2	-3,960	-270.5	-350.6
Preferred Dividends & Other Adjustments	-	31.3	75.4	75.4	41.5	-
Net Income to Common	-396	-668	-986.6	-4,036	-312	-350.6
Shares Outstanding (Basic)	686	694	672	676	631	427
Shares Outstanding (Diluted)	686	694	672	679	641	427
Shares Change (YoY)	0.21%	3.28%	-1.03%	5.90%	50.07%	55.91%
EPS (Basic)	-0.58	-0.96	-1.47	-5.97	-0.49	-0.82
EPS (Diluted)	-0.58	-0.96	-1.47	-6.24	-0.61	-0.82
Free Cash Flow	335.2	357.5	501.7	306.4	205.3	155.8
Free Cash Flow Per Share	0.49	0.52	0.75	0.45	0.32	0.36
Gross Margin	65.76%	66.00%	65.52%	64.13%	66.64%	65.01%
Operating Margin	7.39%	9.16%	10.45%	10.01%	3.31%	-2.24%
Profit Margin	-15.83%	-26.13%	-37.53%	-151.73%	-16.62%	-27.96%
Free Cash Flow Margin	13.40%	13.98%	19.09%	11.52%	10.94%	12.42%
EBITDA	938.9	961.2	983	976.8	599.9	275.1
EBITDA Margin	37.54%	37.59%	37.39%	36.73%	31.96%	21.94%
D&A For EBITDA	754.1	727	708.3	710.5	537.8	303.2
EBIT	184.8	234.2	274.7	266.3	62.1	-28.1
EBIT Margin	7.39%	9.16%	10.45%	10.01%	3.31%	-2.24%

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q