Clarivate Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,566	2,140	3,512	6,168	5,625	16,055
Market Cap Growth	-46.93%	-39.07%	-43.06%	9.66%	-64.97%	-10.88%
Enterprise Value	5,669	6,170	7,789	11,974	11,738	22,567
Last Close Price	2.45	3.34	5.08	9.26	8.34	23.52
Forward PE	3.35	5.00	7.05	11.31	11.13	27.13
PEG Ratio	-	0.16	0.22	0.53	1.11	-
PS Ratio	0.64	0.87	1.37	2.35	2.11	8.55
PB Ratio	0.33	0.44	0.68	1.03	0.83	1.35
P/TBV Ratio	0.34	0.46	0.69	1.04	0.83	1.26
P/FCF Ratio	4.69	5.86	9.82	12.29	18.36	78.23
P/OCF Ratio	2.65	3.40	5.43	8.29	11.04	49.59
EV/Sales Ratio	2.32	2.51	3.05	4.56	4.41	12.02
EV/EBITDA Ratio	6.08	7.45	17.26	-	-	50.06
EV/EBIT Ratio	32.01	86.30	-	-	-	-
EV/FCF Ratio	16.98	16.89	21.79	23.87	38.31	109.96
Debt / Equity Ratio	0.90	0.90	0.89	0.80	0.75	0.47
Debt / EBITDA Ratio	4.93	5.41	10.18	-	-	12.45
Debt / FCF Ratio	12.98	12.26	12.85	9.59	16.66	27.35
Net Debt / Equity Ratio	0.86	0.86	0.84	0.74	0.70	0.44
Net Debt / EBITDA Ratio	4.66	5.01	9.52	-168.11	-1.48	11.50
Net Debt / FCF Ratio	12.26	11.36	12.02	8.85	15.49	25.25
Asset Turnover	0.22	0.22	0.21	0.20	0.16	0.11
Quick Ratio	0.73	0.73	0.76	0.80	0.79	0.70
Current Ratio	0.84	0.84	0.87	0.91	0.89	0.86
Return on Equity (ROE)	-2.85%	-4.03%	-11.44%	-14.23%	-42.27%	-2.58%
Return on Assets (ROA)	1.11%	0.66%	-2.62%	-4.96%	-22.84%	-0.52%
Return on Invested Capital (ROIC)	1.20%	0.71%	-2.83%	-5.34%	-24.40%	-0.56%
Return on Capital Employed (ROCE)	1.30%	0.73%	-2.60%	-6.25%	-25.60%	-0.55%
FCF Yield	21.32%	17.07%	10.18%	8.13%	5.45%	1.28%
Buyback Yield / Dilution	5.48%	2.93%	-3.28%	1.03%	-5.90%	-50.07%
Total Shareholder Return	5.48%	2.93%	-3.28%	1.03%	-5.90%	-50.07%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q