Clarivate Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	2,629	2,660	1,877	1,254	974.35	968.47	917.63
Revenue Growth (YoY)	-1.17%	41.71%	49.66%	28.71%	0.61%	5.54%	-
Cost of Revenue	906.4	954	626.1	438.8	352	430.33	394.22
Gross Profit	1,722	1,706	1,251	815.3	622.35	538.14	523.42
Selling, General & Admin	739.7	729.9	643	544.7	475.01	413	343.14
Other Operating Expenses	1,717	4,902	694.8	306.9	190.42	230.85	327.3
Operating Expenses	2,457	5,631	1,338	851.6	665.43	643.85	670.45
Operating Income	-734.7	-3,925.6	-87	-36.3	-43.09	-105.71	-147.03
Interest Expense / Income	293.7	270.3	252.5	111.9	157.69	130.81	138.2
Other Expense / Income	-15.9	-206.8	-81.3	205.1	47.66	-	-
Pretax Income	-1,012.5	-3,989.1	-258.2	-353.3	-248.43	-236.51	-285.22
Income Tax	-101.3	-28.9	12.3	-2.7	10.2	5.65	-21.29
Net Income	-911.2	-3,960.2	-270.5	-350.6	-258.63	-242.16	-263.93
Preferred Dividends	75.4	75.4	41.5	0	0	0	0
Net Income Common	-986.6	-4,035.6	-312	-350.6	-258.63	-242.16	-263.93
Shares Outstanding (Basic)	672	676	631	427	274	217	217
Shares Outstanding (Diluted)	672	679	641	427	274	217	217
Shares Change	-1.03%	5.90%	50.07%	55.91%	25.94%	0.29%	-
EPS (Basic)	-1.47	-5.97	-0.49	-0.82	-0.94	-1.11	-1.22
EPS (Diluted)	-1.47	-6.24	-0.61	-0.82	-0.94	-1.11	-1.22
Free Cash Flow	501.7	306.4	205.3	155.8	47.74	-71.51	-31.14
Free Cash Flow Per Share	0.75	0.45	0.33	0.36	0.17	-0.33	-0.14
Gross Margin	65.52%	64.13%	66.64%	65.01%	63.87%	55.57%	57.04%
Operating Margin	-27.95%	-147.59%	-4.64%	-2.89%	-4.42%	-10.91%	-16.02%
Profit Margin	-37.53%	-151.73%	-16.62%	-27.96%	-26.54%	-25.00%	-28.76%
Free Cash Flow Margin	19.08%	11.52%	10.94%	12.42%	4.90%	-7.38%	-3.39%
EBITDA	-10.5	-3,008.3	532.1	61.8	109.8	131.52	81.44
EBITDA Margin	-0.40%	-113.10%	28.35%	4.93%	11.27%	13.58%	8.87%
Depreciation & Amortization	708.3	710.5	537.8	303.2	200.54	237.23	228.46
EBIT	-718.8	-3,718.8	-5.7	-241.4	-90.74	-105.71	-147.03
EBIT Margin	-27.34%	-139.82%	-0.30%	-19.25%	-9.31%	-10.91%	-16.02%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).