| 1,023 | 1,043 | 857.92 | 592.33 | 672.6 | 497.75 |
Cash & Short-Term Investments | 1,023 | 1,043 | 857.92 | 592.33 | 672.6 | 497.75 |
| 19.50% | 21.60% | 44.84% | -11.93% | 35.13% | -8.18% |
| 1,200 | 1,202 | 1,159 | 1,240 | 1,359 | 1,106 |
| 951.08 | 934.31 | 971.76 | 1,036 | 1,170 | 935.39 |
| 2,333 | 315.58 | 304.15 | 276.02 | 240.27 | 198.12 |
| 5,507 | 3,495 | 3,293 | 3,144 | 3,441 | 2,737 |
Net Property, Plant & Equipment | 2,810 | 2,743 | 2,577 | 2,409 | 1,911 | 1,566 |
| 204.25 | 210.82 | 234.87 | 259.16 | 257.41 | 10.12 |
| 386.19 | 386.85 | 385.63 | 385.82 | 249.01 | 66.14 |
| 334.95 | 336.58 | 327.44 | 440.6 | 378.27 | 259.47 |
|
| 361.42 | 358.37 | 350.55 | 364.39 | 428.06 | 450.72 |
| 823.49 | 856.15 | 445.51 | 438.81 | 540.14 | 475.38 |
| - | - | - | - | - | 54.37 |
Current Portion of Long-Term Debt | 46.3 | 44.29 | 38.79 | 40.51 | 388.8 | - |
Total Current Liabilities | 1,231 | 1,259 | 834.85 | 843.71 | 1,357 | 980.47 |
| 3,305 | 1,310 | 1,151 | 1,114 | 1,113 | 1,015 |
Other Long-Term Liabilities | 393.94 | 409.69 | 532.13 | 559.98 | 480.36 | 347.67 |
Total Long-Term Liabilities | 3,699 | 1,720 | 1,683 | 1,674 | 1,594 | 1,363 |
|
| 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 |
| -721.62 | -697 | -526.68 | -368.57 | -295.85 | -152.58 |
Additional Paid-in Capital | 395.38 | 406.92 | 407.23 | 394.67 | 382.77 | 368.06 |
Accumulated Other Comprehensive Income | -27.22 | -25.25 | -85.95 | -3.78 | -114.45 | -84.82 |
| 4,664 | 4,507 | 4,504 | 4,097 | 3,312 | 2,163 |
Total Common Shareholders' Equity | 4,312 | 4,193 | 4,300 | 4,121 | 3,286 | 2,295 |
| 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 |
| 4,312 | 4,193 | 4,300 | 4,121 | 3,286 | 2,295 |
Total Liabilities & Equity | 9,243 | 7,172 | 6,818 | 6,639 | 6,237 | 4,639 |
| 3,352 | 1,354 | 1,190 | 1,155 | 1,502 | 1,070 |
| -2,329 | -311.04 | -331.7 | -562.47 | -829.45 | -572.04 |
| -20.56 | -2.73 | -2.83 | -4.74 | -6.78 | -4.69 |
| 4,312 | 4,193 | 4,300 | 4,121 | 3,286 | 2,295 |
| 38.07 | 36.75 | 36.70 | 34.74 | 26.85 | 18.81 |
| 3,722 | 3,595 | 3,679 | 3,476 | 2,780 | 2,219 |
Tangible Book Value Per Share | 32.86 | 31.51 | 31.41 | 29.31 | 22.72 | 18.19 |