Commercial Metals Company (CMC)
NYSE: CMC · Real-Time Price · USD
63.98
-1.72 (-2.62%)
At close: Oct 30, 2026, 4:00 PM EDT
63.08
-0.90 (-1.41%)
After-hours: Oct 30, 2026, 7:34 PM EDT
Commercial Metals Company Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Income | 655.85 | 84.66 | 485.49 | 859.76 | 1,217 |
Depreciation & Amortization | 395.92 | 285.88 | 280.37 | 218.83 | 175.02 |
Other Amortization | 4.81 | 1.53 | 2.35 | - | - |
Loss (Gain) From Sale of Assets | -0.74 | 1.83 | 3.32 | 2.33 | -275.42 |
Asset Writedown & Restructuring Costs | 0.02 | 4.61 | 6.71 | 3.78 | 4.93 |
Stock-Based Compensation | 43.93 | 37.05 | 45.07 | 60.53 | 46.98 |
Other Operating Activities | 200.68 | 260.97 | -17.73 | 52.16 | 104.78 |
Change in Accounts Receivable | -155.03 | -41.18 | 76.54 | 175.1 | -257.61 |
Change in Inventory | -101.96 | 42.59 | 61.78 | 177.02 | -255.18 |
Change in Accounts Payable | 236.1 | 49.84 | -22.33 | -173 | 3.9 |
Change in Income Taxes | -130.76 | 12.56 | -0.84 | - | - |
Change in Other Net Operating Assets | -89.85 | -25.26 | -21.02 | -32.41 | -64.36 |
Operating Cash Flow | 1,059 | 715.07 | 899.71 | 1,344 | 700.31 |
Operating Cash Flow Growth | 48.09% | -20.52% | -33.06% | 91.93% | 206.52% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Capital Expenditures | -579.84 | -402.82 | -324.27 | -606.67 | -449.99 |
Sale of Property, Plant & Equipment | 11.25 | 5.76 | 0.76 | 1.01 | 315.15 |
Cash Acquisitions | -2,516 | - | 3.03 | -234.72 | -552.45 |
Other Investing Activities | 22.9 | 50.29 | -2.52 | 5.15 | 2.57 |
Investing Cash Flow | -3,062 | -346.77 | -323 | -835.23 | -684.72 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Long-Term Debt Issued | 2,158 | 183.7 | 175.32 | 330.06 | 1,184 |
Total Debt Issued | 2,158 | 183.7 | 175.32 | 330.06 | 1,184 |
Long-Term Debt Repaid | -212.02 | -77.46 | -219.69 | -738.77 | -762.53 |
Total Debt Repaid | -212.02 | -77.46 | -219.69 | -738.77 | -762.53 |
Net Debt Issued (Repaid) | 1,946 | 106.24 | -44.37 | -408.71 | 421.1 |
Repurchase of Common Stock | -105.92 | -207.65 | -190.53 | -113.95 | -171.34 |
Common Dividends Paid | -84.25 | -81.43 | -78.87 | -74.94 | -67.75 |
Other Financing Activities | -20.04 | -0.61 | 0.01 | -1.89 | -16.71 |
Financing Cash Flow | 1,736 | -183.44 | -313.76 | -599.48 | 165.31 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Foreign Exchange Rate Adjustments | 0.07 | 1.5 | 0.89 | 7.08 | -2.79 |
Net Cash Flow | -267.05 | 186.35 | 263.84 | -83.53 | 178.11 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 479.12 | 312.25 | 575.44 | 737.44 | 250.32 |
Free Cash Flow Growth | 53.44% | -45.74% | -21.97% | 194.60% | 464.94% |
Free Cash Flow Margin | 5.10% | 4.00% | 7.26% | 8.38% | 2.81% |
Free Cash Flow Per Share | 4.28 | 2.74 | 4.91 | 6.22 | 2.05 |
Levered Free Cash Flow | 79.15 | 619.32 | 512.61 | 425.69 | 66.89 |
Unlevered Free Cash Flow | 163.92 | 646.23 | 540.19 | 450.77 | 98.58 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash Interest Paid | 118.56 | 51.08 | 49.46 | 64.43 | 47.33 |
Cash Income Tax Paid | 42.96 | 116.16 | 158.46 | 199.88 | 229.32 |
Change in Working Capital | -241.51 | 38.55 | 94.13 | 146.72 | -573.24 |