Compass Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	-	0.85	-	-	-
Gross Profit	-	-	0.85	-	-	-
Selling, General & Admin	18.87	33.74	30.27	12.24	11.66	10.93
Research & Development	56.3	111.94	84.68	38.12	30	70.96
Total Operating Expenses	75.17	145.68	114.95	50.36	41.66	81.88
Operating Income	-75.17	-145.68	-114.1	-50.36	-41.66	-81.88
Interest Income	5.81	6.35	7.25	-	-	-
Other Non-Operating Income (Expense)	3.46	6.35	7.25	7.87	2.43	-0.3
Total Non-Operating Income (Expense)	9.27	12.7	14.5	7.87	2.43	-0.3
Pretax Income	-65.9	-132.98	-99.6	-42.49	-39.23	-82.18
Net Income	-68.17	-66.49	-49.38	-42.49	-39.23	-82.18
Net Income to Common	-68.17	-66.49	-49.38	-42.49	-39.23	-82.18
Shares Outstanding (Basic)	170	158	137	127	105	63
Shares Outstanding (Diluted)	170	158	137	127	105	63
Shares Change (YoY)	23.07%	14.78%	8.15%	20.76%	67.31%	104.28%
EPS (Basic)	-0.41	-0.42	-0.36	-0.33	-0.37	-1.31
EPS (Diluted)	-0.41	-0.42	-0.36	-0.33	-0.37	-1.31
Shares Outstanding	180.09	178.32	137.82	127.67	126.3	100.83
Free Cash Flow	-53.29	-49.17	-44.9	-40.65	-34.34	-21.23
Free Cash Flow Per Share	-0.31	-0.31	-0.33	-0.32	-0.33	-0.34
Gross Margin	-	-	100.00%	-	-	-
Operating Margin	-	-	-13423.50%	-	-	-
Profit Margin	-	-	-5808.82%	-	-	-
FCF Margin	-	-	-5282.24%	-	-	-
EBITDA	-75.02	-145.4	-113.51	-49.66	-40.87	-81.32
EBITDA Margin	-	-	-13354.20%	-	-	-
EBIT	-75.17	-145.68	-114.1	-50.36	-41.66	-81.88
EBIT Margin	-	-	-13423.50%	-	-	-

SEC Filings: 10-K · 10-Q