Canadian National Railway Company (CNI)
NYSE: CNI · Real-Time Price · USD
109.20
+2.36 (2.21%)
Nov 21, 2024, 4:00 PM EST - Market closed

Canadian National Railway Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
17,15916,82817,10714,47713,81914,917
Upgrade
Revenue Growth (YoY)
1.54%-1.63%18.17%4.76%-7.36%4.16%
Upgrade
Cost of Revenue
7,7077,3817,4846,3646,1676,918
Upgrade
Gross Profit
9,4529,4479,6238,1137,6527,999
Upgrade
Other Operating Expenses
611554556506--
Upgrade
Operating Expenses
2,4772,3712,2852,1041,5891,562
Upgrade
Operating Income
6,9757,0767,3386,0096,0636,437
Upgrade
Interest Expense
-859-722-548-610-554-538
Upgrade
Currency Exchange Gain (Loss)
-15-45129-18-3-75
Upgrade
Other Non Operating Income (Expenses)
5743-14218-278
Upgrade
EBT Excluding Unusual Items
6,1586,3526,7775,3995,5045,902
Upgrade
Merger & Restructuring Charges
---763--31
Upgrade
Gain (Loss) on Sale of Investments
---2920--
Upgrade
Gain (Loss) on Sale of Assets
5813615160-47550
Upgrade
Other Unusual Items
-----508-492
Upgrade
Pretax Income
6,2166,4886,7636,3424,5215,429
Upgrade
Income Tax Expense
7848631,6451,4439761,213
Upgrade
Net Income
5,4325,6255,1184,8993,5454,216
Upgrade
Net Income to Common
5,4325,6255,1184,8993,5454,216
Upgrade
Net Income Growth
10.52%9.91%4.47%38.19%-15.92%-2.59%
Upgrade
Shares Outstanding (Basic)
638658686709711720
Upgrade
Shares Outstanding (Diluted)
639659688710713723
Upgrade
Shares Change (YoY)
-4.10%-4.24%-3.10%-0.38%-1.33%-2.05%
Upgrade
EPS (Basic)
8.518.557.466.914.985.85
Upgrade
EPS (Diluted)
8.508.537.446.904.975.83
Upgrade
EPS Growth
15.13%14.65%7.83%38.83%-14.75%-0.68%
Upgrade
Free Cash Flow
3,5783,7783,9174,0803,3022,058
Upgrade
Free Cash Flow Per Share
5.605.735.695.744.632.85
Upgrade
Dividend Per Share
3.3253.1602.9302.4602.3002.150
Upgrade
Dividend Growth
7.17%7.85%19.11%6.96%6.98%18.13%
Upgrade
Gross Margin
55.08%56.14%56.25%56.04%55.37%53.62%
Upgrade
Operating Margin
40.65%42.05%42.89%41.51%43.87%43.15%
Upgrade
Profit Margin
31.66%33.43%29.92%33.84%25.65%28.26%
Upgrade
Free Cash Flow Margin
20.85%22.45%22.90%28.18%23.89%13.80%
Upgrade
EBITDA
8,8418,8939,0677,6077,6527,999
Upgrade
EBITDA Margin
51.52%52.85%53.00%52.55%55.37%53.62%
Upgrade
D&A For EBITDA
1,8661,8171,7291,5981,5891,562
Upgrade
EBIT
6,9757,0767,3386,0096,0636,437
Upgrade
EBIT Margin
40.65%42.05%42.89%41.51%43.87%43.15%
Upgrade
Effective Tax Rate
12.61%13.30%24.32%22.75%21.59%22.34%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.