Canadian National Railway Company (CNI)
NYSE: CNI · Real-Time Price · USD
127.30
+1.49 (1.18%)
Aug 4, 2026, 4:00 PM EDT - Market closed
Canadian National Railway Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 280 | 350 | 389 | 475 | 328 | 838 |
Cash & Short-Term Investments | 280 | 350 | 389 | 475 | 328 | 838 |
Cash Growth | 29.63% | -10.03% | -18.11% | 44.82% | -60.86% | 47.28% |
Accounts Receivable | 1,313 | 1,117 | 1,164 | 1,300 | 1,371 | 1,074 |
Inventory | 861 | 734 | 720 | 699 | 692 | 589 |
Other Current Assets | 393 | 270 | 346 | 615 | 826 | 925 |
Total Current Assets | 2,847 | 2,471 | 2,619 | 3,089 | 3,217 | 3,426 |
Net Property, Plant & Equipment | 50,487 | 49,588 | 48,445 | 45,041 | 44,007 | 41,623 |
Other Intangible Assets | 542 | 523 | 773 | 714 | 405 | 439 |
Other Long-Term Assets | 6,218 | 5,973 | 5,230 | 3,822 | 3,033 | 3,050 |
Total Assets | 60,094 | 58,555 | 57,067 | 52,666 | 50,662 | 48,538 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,757 | 2,790 | 2,810 | 2,695 | 2,785 | 2,612 |
Current Portion of Long-Term Debt | 512 | 906 | 1,166 | 2,340 | 1,057 | 508 |
Total Current Liabilities | 3,269 | 3,696 | 3,976 | 5,035 | 3,842 | 3,120 |
Long-Term Debt | 21,742 | 20,300 | 19,728 | 16,133 | 14,372 | 11,977 |
Long-Term Leases | 362 | 316 | 343 | 298 | 341 | 322 |
Other Long-Term Liabilities | 12,820 | 12,675 | 11,969 | 11,083 | 10,723 | 10,375 |
Total Long-Term Liabilities | 34,924 | 33,291 | 32,040 | 27,514 | 25,436 | 22,674 |
Total Liabilities | 38,193 | 36,987 | 36,016 | 32,549 | 29,278 | 25,794 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,474 | 3,454 | 3,474 | 3,512 | 3,613 | 3,704 |
Treasury Stock | -153 | -152 | -129 | -144 | -170 | -103 |
Additional Paid-in Capital | 434 | 415 | 372 | 373 | 381 | 397 |
Accumulated Other Comprehensive Income | -798 | -1,067 | -1,020 | -2,279 | -1,969 | -2,241 |
Retained Earnings | 18,944 | 18,918 | 18,354 | 18,655 | 19,529 | 20,987 |
Shareholders' Equity | 21,901 | 21,568 | 21,051 | 20,117 | 21,384 | 22,744 |
Total Liabilities & Equity | 60,094 | 58,555 | 57,067 | 52,666 | 50,662 | 48,538 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 22,616 | 21,522 | 21,237 | 18,771 | 15,770 | 12,807 |
Net Cash (Debt) | -22,336 | -21,172 | -20,848 | -18,296 | -15,442 | -11,969 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -36.35 | -33.95 | -32.86 | -27.76 | -22.43 | -16.85 |
Book Value | 21,901 | 21,568 | 21,051 | 20,117 | 21,384 | 22,744 |
Book Value Per Share | 35.64 | 34.58 | 33.18 | 30.52 | 31.07 | 32.02 |
Tangible Book Value | 21,359 | 21,045 | 20,278 | 19,403 | 20,979 | 22,305 |
Tangible Book Value Per Share | 34.76 | 33.74 | 31.96 | 29.44 | 30.48 | 31.40 |