Canadian National Railway Company (CNI)
NYSE: CNI · Real-Time Price · USD
124.06
-2.43 (-1.92%)
At close: Nov 6, 2026, 4:00 PM EST
124.00
-0.06 (-0.05%)
After-hours: Nov 6, 2026, 7:37 PM EST
Canadian National Railway Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,771 | 4,753 | 4,379 | 4,464 | 4,165 | 4,272 | 4,403 | 4,358 | 4,110 | 4,329 | 4,249 | 4,471 | 3,987 | 4,057 | 4,313 | 4,542 | 4,513 | 4,344 | 3,708 | 3,753 | |
Revenue Growth (YoY) | 14.55% | 11.26% | -0.55% | 2.43% | 1.34% | -1.32% | 3.62% | -2.53% | 3.08% | 6.70% | -1.48% | -1.56% | -11.65% | -6.61% | 16.32% | 21.02% | 25.67% | 20.73% | 4.89% | 2.65% |
Cost of Revenue | 2,136 | 2,162 | 1,999 | 1,887 | 1,773 | 1,830 | 2,008 | 1,947 | 1,859 | 1,962 | 1,965 | 1,921 | 1,761 | 1,766 | 1,933 | 1,939 | 1,886 | 1,873 | 1,786 | 1,567 |
Gross Profit | 2,635 | 2,591 | 2,380 | 2,577 | 2,392 | 2,442 | 2,395 | 2,411 | 2,251 | 2,367 | 2,284 | 2,550 | 2,226 | 2,291 | 2,380 | 2,603 | 2,627 | 2,471 | 1,922 | 2,186 |
Other Operating Expenses | 158 | 191 | 214 | 228 | 161 | 189 | 167 | 181 | 147 | 151 | 163 | 150 | 131 | 122 | 151 | 556 | - | - | - | -381 |
Operating Expenses | 654 | 677 | 698 | 684 | 661 | 678 | 660 | 670 | 622 | 617 | 625 | 613 | 588 | 571 | 599 | 1,007 | 435 | 423 | 420 | 2 |
Operating Income | 1,981 | 1,914 | 1,682 | 1,893 | 1,731 | 1,764 | 1,735 | 1,741 | 1,629 | 1,750 | 1,659 | 1,937 | 1,638 | 1,720 | 1,781 | 1,596 | 2,192 | 2,048 | 1,502 | 2,184 |
Interest Expense | -245 | -241 | -234 | -244 | -227 | -219 | -233 | -231 | -230 | -220 | -210 | -199 | -185 | -173 | -165 | -153 | -141 | -128 | -126 | -125 |
Currency Exchange Gain (Loss) | 8 | -23 | 38 | 83 | 71 | -127 | 5 | -41 | -22 | 23 | - | -16 | 50 | -33 | - | 129 | - | - | - | -18 |
Other Non Operating Income (Expenses) | -5 | 30 | -31 | -77 | -68 | 143 | -4 | 19 | 32 | 9 | 2 | 14 | -52 | 34 | 1 | -117 | -1 | -10 | -14 | -4 |
EBT Excluding Unusual Items | 1,739 | 1,680 | 1,455 | 1,655 | 1,507 | 1,561 | 1,503 | 1,488 | 1,409 | 1,562 | 1,451 | 1,736 | 1,451 | 1,548 | 1,617 | 1,455 | 2,050 | 1,910 | 1,362 | 2,037 |
Merger & Restructuring Charges | - | - | - | -34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | 24 | - | - | - | - | - | - | - | - | -29 | - | - | - | 20 |
Gain (Loss) on Sale of Assets | - | - | 66 | 48 | - | - | - | 20 | - | -78 | - | 136 | - | - | - | 15 | - | - | - | 23 |
Asset Writedown | -118 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 440 | -135 | -155 | -150 | -506 |
Pretax Income | 1,621 | 1,680 | 1,521 | 1,669 | 1,507 | 1,561 | 1,527 | 1,508 | 1,409 | 1,484 | 1,451 | 1,872 | 1,451 | 1,548 | 1,617 | 1,881 | 1,915 | 1,755 | 1,212 | 1,574 |
Income Tax Expense | 412 | 431 | 375 | 421 | 368 | 389 | 366 | 362 | 324 | 370 | 348 | -258 | 343 | 381 | 397 | 461 | 460 | 430 | 294 | 373 |
Net Income | 1,209 | 1,249 | 1,146 | 1,248 | 1,139 | 1,172 | 1,161 | 1,146 | 1,085 | 1,114 | 1,103 | 2,130 | 1,108 | 1,167 | 1,220 | 1,420 | 1,455 | 1,325 | 918 | 1,201 |
Net Income to Common | 1,209 | 1,249 | 1,146 | 1,248 | 1,139 | 1,172 | 1,161 | 1,146 | 1,085 | 1,114 | 1,103 | 2,130 | 1,108 | 1,167 | 1,220 | 1,420 | 1,455 | 1,325 | 918 | 1,201 |
Net Income Growth (YoY) | 6.15% | 6.57% | -1.29% | 8.90% | 4.98% | 5.21% | 5.26% | -46.20% | -2.08% | -4.54% | -9.59% | 50.00% | -23.85% | -11.92% | 32.90% | 18.23% | -13.70% | 27.90% | -5.94% | 17.63% |
Shares Outstanding (Basic) | 604 | 607 | 611 | 615 | 622 | 627 | 628 | 629 | 630 | 635 | 641 | 646 | 654 | 662 | 668 | 675 | 682 | 690 | 698 | 705 |
Shares Outstanding (Diluted) | 605 | 608 | 612 | 616 | 622 | 628 | 628 | 630 | 631 | 636 | 642 | 648 | 656 | 663 | 670 | 677 | 684 | 692 | 700 | 707 |
Shares Change (YoY) | -2.76% | -3.26% | -2.61% | -2.15% | -1.29% | -1.29% | -2.12% | -2.79% | -3.83% | -4.06% | -4.18% | -4.33% | -4.19% | -4.13% | -4.33% | -4.31% | -3.67% | -2.66% | -1.77% | -0.81% |
EPS (Basic) | 2.00 | 2.06 | 1.87 | 2.03 | 1.83 | 1.87 | 1.85 | 1.82 | 1.72 | 1.75 | 1.72 | 3.30 | 1.69 | 1.76 | 1.83 | 2.10 | 2.13 | 1.92 | 1.31 | 1.70 |
EPS (Diluted) | 2.00 | 2.06 | 1.87 | 2.03 | 1.83 | 1.87 | 1.85 | 1.82 | 1.72 | 1.75 | 1.72 | 3.29 | 1.69 | 1.76 | 1.82 | 2.10 | 2.13 | 1.92 | 1.31 | 1.70 |
EPS Growth (YoY) | 9.29% | 10.24% | 1.12% | 11.40% | 6.40% | 6.74% | 7.52% | -44.62% | 1.77% | -0.57% | -5.50% | 56.22% | -20.66% | -8.33% | 38.93% | 23.79% | -10.13% | 31.51% | -4.38% | 18.39% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,099 | 916 | 826 | 998 | 808 | 940 | 645 | 1,051 | 598 | 960 | 541 | 1,479 | 595 | 1,110 | 594 | 1,352 | 1,368 | 1,006 | 191 | 1,172 |
Free Cash Flow Per Share | 1.82 | 1.51 | 1.35 | 1.62 | 1.30 | 1.50 | 1.03 | 1.67 | 0.95 | 1.51 | 0.84 | 2.28 | 0.91 | 1.67 | 0.89 | 2.00 | 2.00 | 1.45 | 0.27 | 1.66 |
Dividend Per Share | 0.915 | 0.915 | 0.915 | 0.887 | 0.887 | 0.887 | 0.887 | 0.845 | 0.845 | 0.845 | 0.845 | 0.790 | 0.790 | 0.790 | 0.790 | 0.733 | 0.733 | 0.733 | 0.733 | 0.615 |
Dividend Growth (YoY) | 3.10% | 3.10% | 3.10% | 5.03% | 5.03% | 5.03% | 5.03% | 6.96% | 6.96% | 6.96% | 6.96% | 7.85% | 7.85% | 7.85% | 7.85% | 19.11% | 19.11% | 19.11% | 19.11% | 6.96% |
Gross Margin | 55.23% | 54.51% | 54.35% | 57.73% | 57.43% | 57.16% | 54.40% | 55.32% | 54.77% | 54.68% | 53.75% | 57.03% | 55.83% | 56.47% | 55.18% | 57.31% | 58.21% | 56.88% | 51.83% | 58.25% |
Operating Margin | 41.52% | 40.27% | 38.41% | 42.41% | 41.56% | 41.29% | 39.41% | 39.95% | 39.63% | 40.42% | 39.04% | 43.32% | 41.08% | 42.40% | 41.29% | 35.14% | 48.57% | 47.14% | 40.51% | 58.19% |
Profit Margin | 25.34% | 26.28% | 26.17% | 27.96% | 27.35% | 27.43% | 26.37% | 26.30% | 26.40% | 25.73% | 25.96% | 47.64% | 27.79% | 28.77% | 28.29% | 31.26% | 32.24% | 30.50% | 24.76% | 32.00% |
Free Cash Flow Margin | 23.04% | 19.27% | 18.86% | 22.36% | 19.40% | 22.00% | 14.65% | 24.12% | 14.55% | 22.18% | 12.73% | 33.08% | 14.92% | 27.36% | 13.77% | 29.77% | 30.31% | 23.16% | 5.15% | 31.23% |
EBITDA | 2,477 | 2,400 | 2,166 | 2,349 | 2,231 | 2,253 | 2,228 | 2,230 | 2,104 | 2,216 | 2,121 | 2,400 | 2,095 | 2,169 | 2,229 | 2,047 | 2,627 | 2,471 | 1,922 | 2,567 |
EBITDA Margin | 51.92% | 50.49% | 49.46% | 52.62% | 53.56% | 52.74% | 50.60% | 51.17% | 51.19% | 51.19% | 49.92% | 53.68% | 52.55% | 53.46% | 51.68% | 45.07% | 58.21% | 56.88% | 51.83% | 68.40% |
D&A For EBITDA | 496 | 486 | 484 | 456 | 500 | 489 | 493 | 489 | 475 | 466 | 462 | 463 | 457 | 449 | 448 | 451 | 435 | 423 | 420 | 383 |
EBIT | 1,981 | 1,914 | 1,682 | 1,893 | 1,731 | 1,764 | 1,735 | 1,741 | 1,629 | 1,750 | 1,659 | 1,937 | 1,638 | 1,720 | 1,781 | 1,596 | 2,192 | 2,048 | 1,502 | 2,184 |
EBIT Margin | 41.52% | 40.27% | 38.41% | 42.41% | 41.56% | 41.29% | 39.41% | 39.95% | 39.63% | 40.42% | 39.04% | 43.32% | 41.08% | 42.40% | 41.29% | 35.14% | 48.57% | 47.14% | 40.51% | 58.19% |
Effective Tax Rate | 25.42% | 25.66% | 24.65% | 25.22% | 24.42% | 24.92% | 23.97% | 24.01% | 22.99% | 24.93% | 23.98% | - | 23.64% | 24.61% | 24.55% | 24.51% | 24.02% | 24.50% | 24.26% | 23.70% |