Canadian National Railway Company (CNI)

Canadian National Railway Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	64,238	63,863	81,431	80,336	86,721	77,998
Market Cap Growth	-21.57%	-21.57%	1.36%	-7.36%	11.18%	20.39%
Enterprise Value	78,891	78,310	95,303	91,674	96,039	88,935
Last Close Price	102.50	101.51	123.06	114.12	115.74	101.80
PE Ratio	21.04	20.66	19.12	21.24	22.40	28.04
PS Ratio	5.39	5.39	6.39	6.36	7.58	7.19
PB Ratio	4.37	4.37	5.35	5.08	4.83	5.06
P/TBV Ratio	4.79	4.79	5.85	5.53	5.21	5.51
P/FCF Ratio	29.23	29.17	28.46	27.76	26.90	30.10
P/OCF Ratio	13.80	13.72	15.44	16.31	15.74	16.12
EV/Sales Ratio	6.66	6.61	7.48	7.25	8.40	8.20
EV/EBITDA Ratio	13.09	12.99	14.15	13.68	15.98	14.81
EV/EBIT Ratio	16.74	16.62	17.79	16.91	20.23	18.69
EV/FCF Ratio	35.89	35.77	33.31	31.68	29.79	34.32
Debt / Equity Ratio	1.02	1.02	0.94	0.74	0.57	0.68
Debt / EBITDA Ratio	2.40	2.40	2.07	1.71	1.65	1.69
Debt / FCF Ratio	6.78	6.78	5.00	4.06	3.17	4.04
Asset Turnover	0.31	0.31	0.33	0.34	0.31	0.31
Inventory Turnover	10.90	10.90	10.61	11.68	10.86	10.33
Quick Ratio	0.43	0.43	0.35	0.45	0.61	0.52
Current Ratio	0.66	0.66	0.61	0.84	1.10	0.95
Return on Equity (ROE)	21.61%	21.61%	27.11%	23.20%	23.11%	18.81%
Return on Assets (ROA)	7.72%	7.72%	8.56%	9.25%	8.05%	8.55%
Return on Capital (ROIC)	10.41%	10.41%	11.59%	12.58%	10.94%	11.60%
Return on Capital Employed (ROCE)	12.77%	12.77%	14.86%	15.67%	13.23%	14.60%
Earnings Yield	4.81%	4.84%	5.23%	4.71%	4.46%	3.57%
FCF Yield	3.42%	3.43%	3.51%	3.60%	3.72%	3.32%
Dividend Yield	2.39%	2.31%	1.94%	1.90%	1.68%	1.77%
Payout Ratio	50.34%	48.07%	36.82%	39.16%	35.52%	46.09%
Buyback Yield / Dilution	3.73%	3.73%	4.24%	3.10%	0.38%	1.33%
Total Shareholder Return	6.13%	6.05%	6.19%	4.99%	2.06%	3.10%

Source: S&P Capital IQ. Standard template. Financial Sources.