Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
49.13
+0.82 (1.70%)
Apr 1, 2025, 3:51 PM EDT - Market open

Core & Main Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Feb '25 Jan '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Revenue
7,4416,7026,6515,0043,642
Upgrade
Revenue Growth (YoY)
11.03%0.77%32.91%37.40%7.46%
Upgrade
Cost of Revenue
5,4614,8844,8563,7242,764
Upgrade
Gross Profit
1,9801,8181,7951,280878
Upgrade
Selling, General & Admin
1,078931880712556
Upgrade
Operating Expenses
1,2611,0781,020850693
Upgrade
Operating Income
719740775430185
Upgrade
Interest Expense
-142-81-66-98-139
Upgrade
EBT Excluding Unusual Items
57765970933246
Upgrade
Other Unusual Items
----56-
Upgrade
Pretax Income
57765970927646
Upgrade
Income Tax Expense
143128128519
Upgrade
Earnings From Continuing Operations
43453158122537
Upgrade
Net Income to Company
43453158122537
Upgrade
Minority Interest in Earnings
-23-160-215-59-
Upgrade
Net Income
41137136616637
Upgrade
Preferred Dividends & Other Adjustments
---76-
Upgrade
Net Income to Common
4113713669037
Upgrade
Net Income Growth
10.78%1.37%120.48%348.65%2.78%
Upgrade
Shares Outstanding (Basic)
19217316915992
Upgrade
Shares Outstanding (Diluted)
20122824624492
Upgrade
Shares Change (YoY)
-11.58%-7.47%0.72%165.46%0.09%
Upgrade
EPS (Basic)
2.142.152.160.570.40
Upgrade
EPS (Diluted)
2.132.152.130.550.40
Upgrade
EPS Growth
-0.78%0.66%288.98%36.43%2.69%
Upgrade
Free Cash Flow
5861,030376-51202
Upgrade
Free Cash Flow Per Share
2.914.521.53-0.212.19
Upgrade
Gross Margin
26.61%27.13%26.99%25.58%24.11%
Upgrade
Operating Margin
9.66%11.04%11.65%8.59%5.08%
Upgrade
Profit Margin
5.52%5.54%5.50%1.80%1.02%
Upgrade
Free Cash Flow Margin
7.88%15.37%5.65%-1.02%5.55%
Upgrade
EBITDA
913894923580338
Upgrade
EBITDA Margin
12.27%13.34%13.88%11.59%9.28%
Upgrade
D&A For EBITDA
194154148150153
Upgrade
EBIT
719740775430185
Upgrade
EBIT Margin
9.66%11.04%11.65%8.59%5.08%
Upgrade
Effective Tax Rate
24.78%19.42%18.05%18.48%19.56%
Upgrade
Updated Mar 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q