Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
45.27
+0.70 (1.57%)
Nov 22, 2024, 4:00 PM EST - Market closed

Core & Main Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Jan '24 Jan '23 Jan '22 Jan '21 Feb '20 2019 - 2015
Revenue
6,9726,7026,6515,0043,6423,389
Upgrade
Revenue Growth (YoY)
5.21%0.77%32.91%37.40%7.47%5.85%
Upgrade
Cost of Revenue
5,1084,8844,8563,7242,7642,600
Upgrade
Gross Profit
1,8641,8181,7951,280878789
Upgrade
Selling, General & Admin
990926879712556507
Upgrade
Operating Expenses
1,1541,0731,019850693632
Upgrade
Operating Income
710745776430185157
Upgrade
Interest Expense
-112-81-66-98-139-113
Upgrade
EBT Excluding Unusual Items
5986647103324644
Upgrade
Merger & Restructuring Charges
------2
Upgrade
Other Unusual Items
-5-5-1-56--
Upgrade
Pretax Income
5936597092764642
Upgrade
Income Tax Expense
1321281285196
Upgrade
Earnings From Continuing Operations
4615315812253736
Upgrade
Net Income to Company
4615315812253736
Upgrade
Minority Interest in Earnings
-72-160-215-59--
Upgrade
Net Income
3893713661663736
Upgrade
Preferred Dividends & Other Adjustments
---76--
Upgrade
Net Income to Common
389371366903736
Upgrade
Net Income Growth
7.76%1.37%120.48%348.65%2.78%-1.64%
Upgrade
Shares Outstanding (Basic)
1841731691599292
Upgrade
Shares Outstanding (Diluted)
2112282462449292
Upgrade
Shares Change (YoY)
-12.59%-7.47%0.72%165.46%0.09%0.07%
Upgrade
EPS (Basic)
2.112.152.160.570.400.39
Upgrade
EPS (Diluted)
2.102.152.130.550.400.39
Upgrade
EPS Growth
-0.27%0.67%288.98%36.43%2.69%-1.71%
Upgrade
Free Cash Flow
7531,030376-51202180
Upgrade
Free Cash Flow Per Share
3.574.521.53-0.212.191.96
Upgrade
Gross Margin
26.74%27.13%26.99%25.58%24.11%23.28%
Upgrade
Operating Margin
10.18%11.12%11.67%8.59%5.08%4.63%
Upgrade
Profit Margin
5.58%5.54%5.50%1.80%1.02%1.06%
Upgrade
Free Cash Flow Margin
10.80%15.37%5.65%-1.02%5.55%5.31%
Upgrade
EBITDA
884899924580338295
Upgrade
EBITDA Margin
12.68%13.41%13.89%11.59%9.28%8.70%
Upgrade
D&A For EBITDA
174154148150153138
Upgrade
EBIT
710745776430185157
Upgrade
EBIT Margin
10.18%11.12%11.67%8.59%5.08%4.63%
Upgrade
Effective Tax Rate
22.26%19.42%18.05%18.48%19.57%14.29%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.