Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
47.61
-0.72 (-1.49%)
Jun 15, 2026, 4:00 PM EDT - Market closed

Core & Main Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Feb '26 Feb '25 Jan '24 Jan '23 Jan '22
7,6467,6477,4416,7026,6515,004
Revenue Growth (YoY)
0.46%2.77%11.03%0.77%32.91%37.40%
Operations and Maintenance Expenses
5,5775,5885,4614,8844,8563,724
Gross Profit
2,0692,0591,9801,8181,7951,280
Depreciation & Amortization Expenses
181183183147140138
Other Operating Expenses
1,1601,1541,078931880717
Operating Income
728722719740775425
Interest Expense
-117-120-142-81-66-98
Other Non-Operating Income (Expense)
55----51
Total Non-Operating Income (Expense)
-112-115-142-81-66-149
Pretax Income
616607577659709276
Provision for Income Taxes
14614514312812851
Net Income
470462434531581225
Minority Interest in Earnings
21212316021559
Net Income to Common
449441411371366166
Net Income Growth
7.93%7.30%10.78%1.37%120.48%348.65%
Shares Outstanding (Basic)
189190192173169291
Shares Outstanding (Diluted)
197198201228169302
Shares Change (YoY)
-1.69%-1.78%-11.58%34.45%-43.86%227.71%
EPS (Basic)
2.372.322.142.152.160.57
EPS (Diluted)
2.362.312.132.152.160.55
EPS Growth
9.77%8.45%-0.93%-0.46%292.73%14.58%
Free Cash Flow
6086045861,030376-51
Free Cash Flow Growth
0.66%3.07%-43.11%173.94%--
Free Cash Flow Per Share
3.083.052.914.522.22-0.17
Gross Margin
27.06%26.93%26.61%27.13%26.99%25.58%
Operating Margin
9.52%9.44%9.66%11.04%11.65%8.49%
Profit Margin
6.15%6.04%5.83%7.92%8.74%4.50%
FCF Margin
7.95%7.90%7.88%15.37%5.65%-1.02%
EBITDA
919914913894923575
EBITDA Margin
12.02%11.95%12.27%13.34%13.88%11.49%
EBIT
728722719740775425
EBIT Margin
9.52%9.44%9.66%11.04%11.65%8.49%
Effective Tax Rate
23.70%23.89%24.78%19.42%18.05%18.48%
SEC Filings: 10-K · 10-Q