Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
45.75
-0.23 (-0.50%)
Jul 7, 2026, 4:00 PM EDT - Market closed
Core & Main Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Feb '25 Feb 2, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 |
| 7,646 | 7,647 | 7,441 | 6,702 | 6,651 | 5,004 | |
Revenue Growth (YoY) | 0.46% | 2.77% | 11.03% | 0.77% | 32.91% | 37.40% |
Operations and Maintenance Expenses | 5,577 | 5,588 | 5,461 | 4,884 | 4,856 | 3,724 |
Gross Profit | 2,069 | 2,059 | 1,980 | 1,818 | 1,795 | 1,280 |
Depreciation & Amortization Expenses | 181 | 183 | 183 | 147 | 140 | 138 |
Other Operating Expenses | 1,160 | 1,154 | 1,078 | 931 | 880 | 717 |
Operating Income | 728 | 722 | 719 | 740 | 775 | 425 |
Interest Expense | -117 | -120 | -142 | -81 | -66 | -98 |
Other Non-Operating Income (Expense) | - | 5 | - | - | - | -51 |
Total Non-Operating Income (Expense) | -117 | -115 | -142 | -81 | -66 | -149 |
Pretax Income | 616 | 607 | 577 | 659 | 709 | 276 |
Provision for Income Taxes | 146 | 145 | 143 | 128 | 128 | 51 |
Net Income | 470 | 462 | 434 | 531 | 581 | 225 |
Minority Interest in Earnings | 21 | 21 | 23 | 160 | 215 | 59 |
Net Income to Common | 449 | 441 | 411 | 371 | 366 | 166 |
Net Income Growth | 7.93% | 7.30% | 10.78% | 1.37% | 120.48% | 348.65% |
Shares Outstanding (Basic) | 189 | 190 | 192 | 173 | 169 | 291 |
Shares Outstanding (Diluted) | 197 | 198 | 201 | 228 | 169 | 302 |
Shares Change (YoY) | -1.69% | -1.78% | -11.58% | 34.45% | -43.86% | 227.71% |
EPS (Basic) | 2.37 | 2.32 | 2.14 | 2.15 | 2.16 | 0.57 |
EPS (Diluted) | 2.36 | 2.31 | 2.13 | 2.15 | 2.16 | 0.55 |
EPS Growth | 9.77% | 8.45% | -0.93% | -0.46% | 292.73% | 14.58% |
Free Cash Flow | 608 | 604 | 586 | 1,030 | 376 | -51 |
Free Cash Flow Growth | 0.66% | 3.07% | -43.11% | 173.94% | - | - |
Free Cash Flow Per Share | 3.08 | 3.05 | 2.91 | 4.52 | 2.22 | -0.17 |
Gross Margin | 27.06% | 26.93% | 26.61% | 27.13% | 26.99% | 25.58% |
Operating Margin | 9.52% | 9.44% | 9.66% | 11.04% | 11.65% | 8.49% |
Profit Margin | 6.15% | 6.04% | 5.83% | 7.92% | 8.74% | 4.50% |
FCF Margin | 7.95% | 7.90% | 7.88% | 15.37% | 5.65% | -1.02% |
EBITDA | 919 | 914 | 913 | 894 | 923 | 575 |
EBITDA Margin | 12.02% | 11.95% | 12.27% | 13.34% | 13.88% | 11.49% |
EBIT | 728 | 722 | 719 | 740 | 775 | 425 |
EBIT Margin | 9.52% | 9.44% | 9.66% | 11.04% | 11.65% | 8.49% |
Effective Tax Rate | 23.70% | 23.89% | 24.78% | 19.42% | 18.05% | 18.48% |