Core & Main Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	11,120	8,768	5,329	5,767	-	-
Market Cap Growth	-	64.54%	-7.60%	-	-	-
Enterprise Value	13,190	10,838	6,786	7,389	2,013	1,967
PE Ratio	26.92	23.63	14.56	34.74	-	-
PS Ratio	1.66	1.31	0.80	1.15	-	-
PB Ratio	7.66	6.04	3.05	4.35	-	-
P/FCF Ratio	10.80	8.51	14.17	-113.08	-	-
P/OCF Ratio	10.40	8.20	13.29	-186.03	-	-
EV/Sales Ratio	1.97	1.62	1.02	1.48	0.55	0.58
EV/EBITDA Ratio	17.97	14.77	9.58	15.89	5.96	6.71
EV/EBIT Ratio	22.74	18.69	12.12	23.46	10.88	12.69
EV/FCF Ratio	12.81	10.52	18.05	-144.88	9.97	10.93
Debt / Equity Ratio	1.43	1.43	0.94	1.22	2.99	3.35
Debt / EBITDA Ratio	2.82	2.82	2.31	3.49	7.08	7.33
Debt / FCF Ratio	2.01	2.01	4.35	-31.82	11.85	11.93
Quick Ratio	1.26	1.26	1.56	1.05	1.80	1.59
Current Ratio	2.29	2.29	3.05	2.11	2.56	2.41
Asset Turnover	1.33	1.33	1.32	1.20	1.02	-
Interest Coverage	7.16	7.16	8.48	3.21	1.33	1.37
Return on Equity (ROE)	22.70%	22.70%	22.70%	15.40%	5.10%	-
Return on Assets (ROA)	7.40%	7.40%	7.30%	4.00%	1.00%	-
Return on Capital (ROIC)	15.62%	15.62%	16.98%	11.03%	4.66%	4.76%
Earnings Yield	3.34%	4.23%	6.87%	2.88%	-	-
FCF Yield	9.26%	11.75%	7.06%	-0.88%	-	-
Buyback Yield / Dilution	7.47%	7.47%	-0.72%	-165.42%	-0.11%	-0.11%
Total Shareholder Return	7.47%	7.47%	-0.72%	-165.42%	-0.11%	-0.11%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).