Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
45.27
+0.70 (1.57%)
Nov 22, 2024, 4:00 PM EST - Market closed

Core & Main Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Jan '24 Jan '23 Jan '22 Jan '21 Feb '20 2019 - 2015
Net Income
3893713661663736
Upgrade
Depreciation & Amortization
174154148150153138
Upgrade
Stock-Based Compensation
1210112544
Upgrade
Provision & Write-off of Bad Debts
-----4
Upgrade
Other Operating Activities
861672159411
Upgrade
Change in Accounts Receivable
1121-51-312-283
Upgrade
Change in Inventory
38328-149-440-27-2
Upgrade
Change in Accounts Payable
10111-1402744015
Upgrade
Change in Other Net Operating Assets
-18711234-5
Upgrade
Operating Cash Flow
7931,069401-31214194
Upgrade
Operating Cash Flow Growth
-8.11%166.58%--10.31%92.27%
Upgrade
Capital Expenditures
-40-39-25-20-12-14
Upgrade
Sale of Property, Plant & Equipment
--11--
Upgrade
Cash Acquisitions
-676-231-128-179-217-220
Upgrade
Other Investing Activities
-8---5--
Upgrade
Investing Cash Flow
-724-270-152-203-229-234
Upgrade
Short-Term Debt Issued
----460-
Upgrade
Long-Term Debt Issued
-6652441,518250525
Upgrade
Total Debt Issued
1,7856652441,518710525
Upgrade
Short-Term Debt Repaid
-----460-
Upgrade
Long-Term Debt Repaid
--250-259-2,337-13-12
Upgrade
Total Debt Repaid
-918-250-259-2,337-473-12
Upgrade
Net Debt Issued (Repaid)
867415-15-819237513
Upgrade
Issuance of Common Stock
--1764--
Upgrade
Repurchase of Common Stock
-892-1,344----
Upgrade
Other Financing Activities
-51-46-59-91-22-329
Upgrade
Financing Cash Flow
-76-975-73-146215184
Upgrade
Net Cash Flow
-7-176176-380200144
Upgrade
Free Cash Flow
7531,030376-51202180
Upgrade
Free Cash Flow Growth
-10.14%173.94%--12.22%106.90%
Upgrade
Free Cash Flow Margin
10.80%15.37%5.65%-1.02%5.55%5.31%
Upgrade
Free Cash Flow Per Share
3.574.521.53-0.212.191.96
Upgrade
Cash Interest Paid
1411057412612399
Upgrade
Cash Income Tax Paid
13911614755813
Upgrade
Levered Free Cash Flow
526.75849191.75-138.5163.35-
Upgrade
Unlevered Free Cash Flow
596.75899.63233-77.25250.23-
Upgrade
Change in Net Working Capital
-7-30938650110.4-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.