Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
52.18
-0.13 (-0.25%)
Oct 31, 2025, 4:00 PM EDT - Market closed

Core & Main Statistics

Total Valuation

Core & Main has a market cap or net worth of $10.30 billion. The enterprise value is $12.81 billion.

Market Cap10.30B
Enterprise Value 12.81B

Important Dates

The next estimated earnings date is Tuesday, December 2, 2025, before market open.

Earnings Date Dec 2, 2025
Ex-Dividend Date n/a

Share Statistics

Core & Main has 197.43 million shares outstanding. The number of shares has decreased by -5.49% in one year.

Current Share Class 190.69M
Shares Outstanding 197.43M
Shares Change (YoY) -5.49%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 105.75%
Float 178.86M

Valuation Ratios

The trailing PE ratio is 23.22 and the forward PE ratio is 22.04. Core & Main's PEG ratio is 1.94.

PE Ratio 23.22
Forward PE 22.04
PS Ratio 1.28
Forward PS 1.30
PB Ratio 5.27
P/TBV Ratio n/a
P/FCF Ratio 18.27
P/OCF Ratio 17.00
PEG Ratio 1.94
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.84, with an EV/FCF ratio of 22.72.

EV / Earnings 29.73
EV / Sales 1.66
EV / EBITDA 13.84
EV / EBIT 17.53
EV / FCF 22.72

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 1.30.

Current Ratio 2.25
Quick Ratio 1.26
Debt / Equity 1.30
Debt / EBITDA 2.48
Debt / FCF 4.53
Interest Coverage 5.50

Financial Efficiency

Return on equity (ROE) is 24.61% and return on invested capital (ROIC) is 10.29%.

Return on Equity (ROE) 24.61%
Return on Assets (ROA) 7.37%
Return on Invested Capital (ROIC) 10.29%
Return on Capital Employed (ROCE) 14.09%
Revenue Per Employee $1.36M
Profits Per Employee $75,614
Employee Count5,700
Asset Turnover 1.25
Inventory Turnover 5.63

Taxes

In the past 12 months, Core & Main has paid $145.00 million in taxes.

Income Tax 145.00M
Effective Tax Rate 24.25%

Stock Price Statistics

The stock price has increased by +14.88% in the last 52 weeks. The beta is 0.99, so Core & Main's price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change +14.88%
50-Day Moving Average 54.62
200-Day Moving Average 55.19
Relative Strength Index (RSI) 46.24
Average Volume (20 Days) 2,155,697

Short Selling Information

The latest short interest is 12.03 million, so 6.10% of the outstanding shares have been sold short.

Short Interest 12.03M
Short Previous Month 9.37M
Short % of Shares Out 6.10%
Short % of Float 6.73%
Short Ratio (days to cover) 4.23

Income Statement

In the last 12 months, Core & Main had revenue of $7.74 billion and earned $431.00 million in profits. Earnings per share was $2.25.

Revenue7.74B
Gross Profit 2.06B
Operating Income 731.00M
Pretax Income 598.00M
Net Income 431.00M
EBITDA 926.00M
EBIT 731.00M
Earnings Per Share (EPS) $2.25
Full Income Statement

Balance Sheet

The company has $47.00 million in cash and $2.56 billion in debt, giving a net cash position of -$2.51 billion or -$12.71 per share.

Cash & Cash Equivalents 47.00M
Total Debt 2.56B
Net Cash -2.51B
Net Cash Per Share -$12.71
Equity (Book Value) 1.96B
Book Value Per Share 9.90
Working Capital 1.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $606.00 million and capital expenditures -$42.00 million, giving a free cash flow of $564.00 million.

Operating Cash Flow 606.00M
Capital Expenditures -42.00M
Free Cash Flow 564.00M
FCF Per Share $2.86
Full Cash Flow Statement

Margins

Gross margin is 26.67%, with operating and profit margins of 9.44% and 5.57%.

Gross Margin 26.67%
Operating Margin 9.44%
Pretax Margin 7.73%
Profit Margin 5.57%
EBITDA Margin 11.96%
EBIT Margin 9.44%
FCF Margin 7.29%

Dividends & Yields

Core & Main does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 5.49%
Shareholder Yield 5.49%
Earnings Yield 4.18%
FCF Yield 5.47%
Dividend Details

Analyst Forecast

The average price target for Core & Main is $60.64, which is 16.21% higher than the current price. The consensus rating is "Buy".

Price Target $60.64
Price Target Difference 16.21%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (5Y) 5.20%
EPS Growth Forecast (5Y) 11.78%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Core & Main has an Altman Z-Score of 3.37 and a Piotroski F-Score of 5.

Altman Z-Score 3.37
Piotroski F-Score 5