Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
51.97
-0.89 (-1.68%)
Dec 31, 2025, 4:00 PM EST - Market closed

Core & Main Statistics

Total Valuation

Core & Main has a market cap or net worth of $10.16 billion. The enterprise value is $12.51 billion.

Market Cap10.16B
Enterprise Value 12.51B

Important Dates

The last earnings date was Tuesday, December 9, 2025, before market open.

Earnings Date Dec 9, 2025
Ex-Dividend Date n/a

Share Statistics

Core & Main has 195.51 million shares outstanding. The number of shares has decreased by -3.17% in one year.

Current Share Class 188.80M
Shares Outstanding 195.51M
Shares Change (YoY) -3.17%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 109.67%
Float 178.76M

Valuation Ratios

The trailing PE ratio is 22.83 and the forward PE ratio is 20.78. Core & Main's PEG ratio is 2.00.

PE Ratio 22.83
Forward PE 20.78
PS Ratio 1.27
Forward PS 1.28
PB Ratio 4.99
P/TBV Ratio n/a
P/FCF Ratio 17.67
P/OCF Ratio 16.47
PEG Ratio 2.00
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.57, with an EV/FCF ratio of 21.76.

EV / Earnings 28.76
EV / Sales 1.61
EV / EBITDA 13.57
EV / EBIT 17.19
EV / FCF 21.76

Financial Position

The company has a current ratio of 2.26, with a Debt / Equity ratio of 1.20.

Current Ratio 2.26
Quick Ratio 1.31
Debt / Equity 1.20
Debt / EBITDA 2.38
Debt / FCF 4.27
Interest Coverage 5.73

Financial Efficiency

Return on equity (ROE) is 23.97% and return on invested capital (ROIC) is 10.23%.

Return on Equity (ROE) 23.97%
Return on Assets (ROA) 7.27%
Return on Invested Capital (ROIC) 10.23%
Return on Capital Employed (ROCE) 14.02%
Revenue Per Employee $1.36M
Profits Per Employee $76,316
Employee Count5,700
Asset Turnover 1.24
Inventory Turnover 5.78

Taxes

In the past 12 months, Core & Main has paid $145.00 million in taxes.

Income Tax 145.00M
Effective Tax Rate 24.13%

Stock Price Statistics

The stock price has increased by +2.36% in the last 52 weeks. The beta is 0.98, so Core & Main's price volatility has been similar to the market average.

Beta (5Y) 0.98
52-Week Price Change +2.36%
50-Day Moving Average 51.19
200-Day Moving Average 54.82
Relative Strength Index (RSI) 47.61
Average Volume (20 Days) 2,543,971

Short Selling Information

The latest short interest is 9.68 million, so 4.95% of the outstanding shares have been sold short.

Short Interest 9.68M
Short Previous Month 12.12M
Short % of Shares Out 4.95%
Short % of Float 5.42%
Short Ratio (days to cover) 2.97

Income Statement

In the last 12 months, Core & Main had revenue of $7.76 billion and earned $435.00 million in profits. Earnings per share was $2.28.

Revenue7.76B
Gross Profit 2.08B
Operating Income 728.00M
Pretax Income 601.00M
Net Income 435.00M
EBITDA 922.00M
EBIT 728.00M
Earnings Per Share (EPS) $2.28
Full Income Statement

Balance Sheet

The company has $105.00 million in cash and $2.46 billion in debt, giving a net cash position of -$2.35 billion or -$12.02 per share.

Cash & Cash Equivalents 105.00M
Total Debt 2.46B
Net Cash -2.35B
Net Cash Per Share -$12.02
Equity (Book Value) 2.06B
Book Value Per Share 10.42
Working Capital 1.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $617.00 million and capital expenditures -$42.00 million, giving a free cash flow of $575.00 million.

Operating Cash Flow 617.00M
Capital Expenditures -42.00M
Free Cash Flow 575.00M
FCF Per Share $2.94
Full Cash Flow Statement

Margins

Gross margin is 26.82%, with operating and profit margins of 9.38% and 5.60%.

Gross Margin 26.82%
Operating Margin 9.38%
Pretax Margin 7.74%
Profit Margin 5.60%
EBITDA Margin 11.88%
EBIT Margin 9.38%
FCF Margin 7.41%

Dividends & Yields

Core & Main does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.17%
Shareholder Yield 3.17%
Earnings Yield 4.28%
FCF Yield 5.66%
Dividend Details

Analyst Forecast

The average price target for Core & Main is $60.82, which is 17.03% higher than the current price. The consensus rating is "Buy".

Price Target $60.82
Price Target Difference 17.03%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (5Y) 5.20%
EPS Growth Forecast (5Y) 11.78%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Core & Main has an Altman Z-Score of 3.49 and a Piotroski F-Score of 7.

Altman Z-Score 3.49
Piotroski F-Score 7