51Talk Online Education Group (COE)
NYSEAMERICAN: COE · Real-Time Price · USD
29.75
+0.75 (2.59%)
Jun 20, 2025, 4:00 PM - Market closed
COE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 59.49 | 50.69 | 27.11 | 15.05 | 0.79 | - | Upgrade
|
| Revenue Growth (YoY) | 91.87% | 86.98% | 80.16% | 1809.64% | - | - | Upgrade
|
| Cost of Revenue | 13.24 | 11.16 | 6.32 | 3.19 | 0.13 | - | Upgrade
|
| Gross Profit | 46.25 | 39.53 | 20.79 | 11.85 | 0.66 | - | Upgrade
|
| Selling, General & Admin | 47.94 | 44 | 31.36 | 21.35 | 5.12 | - | Upgrade
|
| Research & Development | 3.66 | 3.57 | 3.09 | 2.87 | 0.14 | - | Upgrade
|
| Operating Expenses | 51.6 | 47.57 | 34.45 | 24.21 | 5.25 | - | Upgrade
|
| Operating Income | -5.35 | -8.05 | -13.66 | -12.36 | -4.59 | - | Upgrade
|
| Interest & Investment Income | 0.17 | 0.23 | 0.17 | 0.03 | 0.28 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.8 | 0.77 | -1.42 | -0.45 | 0.22 | - | Upgrade
|
| EBT Excluding Unusual Items | -4.39 | -7.05 | -14.91 | -12.78 | -4.09 | - | Upgrade
|
| Pretax Income | -4.39 | -7.05 | -14.91 | -12.78 | -4.09 | - | Upgrade
|
| Income Tax Expense | 0.41 | 0.28 | 0.12 | 0.06 | 0.1 | - | Upgrade
|
| Earnings From Continuing Operations | -4.8 | -7.32 | -15.03 | -12.84 | -4.19 | - | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -29.71 | 22.93 | 21.24 | Upgrade
|
| Net Income to Company | -4.8 | -7.32 | -15.03 | -42.56 | 18.74 | 21.24 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.09 | - | - | - | - | Upgrade
|
| Net Income | -4.71 | -7.24 | -15.03 | -42.56 | 18.74 | 21.24 | Upgrade
|
| Net Income to Common | -4.71 | -7.24 | -15.03 | -42.56 | 18.74 | 21.24 | Upgrade
|
| Net Income Growth | - | - | - | - | -11.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 1.82% | 1.77% | 1.62% | 2.18% | 2.79% | 3.63% | Upgrade
|
| EPS (Basic) | -0.81 | -1.25 | -2.64 | -7.61 | 3.42 | 3.99 | Upgrade
|
| EPS (Diluted) | -0.81 | -1.25 | -2.64 | -7.71 | 3.42 | 4.20 | Upgrade
|
| EPS Growth | - | - | - | - | -18.51% | - | Upgrade
|
| Free Cash Flow | - | 5.52 | 0.27 | -45.71 | -105.03 | 104.18 | Upgrade
|
| Free Cash Flow Per Share | - | 0.95 | 0.05 | -8.17 | -19.18 | 19.56 | Upgrade
|
| Gross Margin | 77.74% | 77.98% | 76.68% | 78.77% | 83.50% | - | Upgrade
|
| Operating Margin | -9.00% | -15.87% | -50.40% | -82.12% | -582.74% | - | Upgrade
|
| Profit Margin | -7.92% | -14.27% | -55.45% | -282.80% | 2377.92% | - | Upgrade
|
| Free Cash Flow Margin | - | 10.90% | 1.00% | -303.74% | -13328.55% | - | Upgrade
|
| EBITDA | -5.21 | -7.91 | -13.56 | -12.26 | -4.5 | - | Upgrade
|
| EBITDA Margin | -8.75% | -15.60% | -50.03% | -81.44% | - | - | Upgrade
|
| D&A For EBITDA | 0.15 | 0.14 | 0.1 | 0.1 | 0.1 | 2.9 | Upgrade
|
| EBIT | -5.35 | -8.05 | -13.66 | -12.36 | -4.59 | - | Upgrade
|
| EBIT Margin | -9.00% | -15.87% | -50.40% | -82.12% | - | - | Upgrade
|
Updated Jun 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.