51Talk Online Education Group (COE)

COE Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	39.98	38.87	27.76	21.3	18.19	24.61
Short-Term Investments	0.09	0.09	1.43	2.09	4.87	6.5
Cash & Short-Term Investments	40.07	38.96	29.19	23.39	23.06	31.11
Cash Growth	29.83%	33.49%	24.79%	1.44%	-25.88%	-84.54%
Receivables	-	1.12	0.71	0.53	-	-
Prepaid Expenses	24.45	2.8	0.89	1.28	0.74	0.59
Other Current Assets	-	17.52	9.31	4.59	2.77	119.55
Total Current Assets	64.52	60.4	40.09	29.78	26.57	151.25
Property, Plant & Equipment	4.62	5.21	3.25	0.86	0.79	1.72
Long-Term Investments	-	-	-	-	-	11.12
Other Intangible Assets	0.06	0.07	0.08	0.09	0.1	0.12
Long-Term Deferred Tax Assets	0.07	0.08	0.06	0.07	-	0.04
Other Long-Term Assets	0.35	0.34	0.46	0.35	0.17	22.83
Total Assets	69.63	66.09	43.94	31.16	27.63	187.07

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accrued Expenses	12.52	11.96	6.23	5.99	4.25	2.93
Current Portion of Leases	1.62	1.76	1.24	0.59	0.43	0.82
Current Income Taxes Payable	1.8	1.23	1.1	1.06	0.19	0.1
Current Unearned Revenue	86.7	76.57	45.06	27.21	15.17	2.87
Other Current Liabilities	2.05	3.84	3.26	4.28	0.49	290.33
Total Current Liabilities	104.69	95.36	56.9	39.13	20.51	297.04
Long-Term Leases	0.92	1.18	1.44	0.04	0.31	0.82
Pension & Post-Retirement Benefits	0.38	0.36	0.31	0.18	0.16	0.2
Long-Term Deferred Tax Liabilities	0.46	0.45	-	-	0.08	-
Other Long-Term Liabilities	-	-	-	-	-	2.43
Total Liabilities	106.44	97.35	58.65	39.35	21.06	300.5

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	-36.94	0.04	0.04	0.03	0.03	0.03
Additional Paid-In Capital	-	340.95	339.25	338.32	337.41	187.84
Retained Earnings	-	-370.4	-353.6	-346.36	-331.17	-288.61
Treasury Stock	-	-	-	-	-	-6.64
Comprehensive Income & Other	-	-1.94	-0.69	-0.33	0.3	-6.05
Total Common Equity	-36.94	-31.36	-15	-8.34	6.58	-113.43
Minority Interest	0.13	0.1	0.29	0.15	-	-
Shareholders' Equity	-36.81	-31.25	-14.71	-8.19	6.58	-113.43
Total Liabilities & Equity	69.63	66.09	43.94	31.16	27.63	187.07

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	2.54	2.94	2.68	0.63	0.73	1.63
Net Cash (Debt)	37.54	36.02	26.51	22.76	22.32	29.48
Net Cash Growth	29.85%	35.90%	16.46%	1.94%	-24.27%	-84.19%
Net Cash Per Share	6.27	6.09	4.58	4.00	3.99	5.38
Filing Date Shares Outstanding	6.04	5.98	5.86	5.75	5.66	5.57
Total Common Shares Outstanding	6.04	5.98	5.85	5.72	5.63	5.56
Working Capital	-40.16	-34.96	-16.81	-9.35	6.06	-145.79
Book Value Per Share	-6.12	-5.24	-2.57	-1.46	1.17	-20.40
Tangible Book Value	-37	-31.43	-15.08	-8.43	6.47	-113.54
Tangible Book Value Per Share	-6.13	-5.25	-2.58	-1.47	1.15	-20.42
Machinery	-	2.43	1.64	1.39	1.24	2.59
Leasehold Improvements	-	1.33	0.07	0.02	0	1.85

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Sep 15, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 4, 2026

Data Sources Report a data error