COE Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016
Market Capitalization	39	46	35	26	564	200	146	251	306
Market Cap Growth	-	30.40%	33.22%	-95.33%	181.60%	37.45%	-41.88%	-18.02%	-
Enterprise Value	36	23	13	-3	383	71	50	158	210
PE Ratio	-3.04	-3.04	-0.82	1.41	26.55	-12.92	-2.35	-2.91	-3.41
PS Ratio	1.45	1.69	2.33	33.41	-	0.91	0.86	1.99	4.92
PB Ratio	-5.48	-5.48	5.33	-0.23	-4.38	-1.29	-1.02	-2.53	-20.76
P/FCF Ratio	1048.95	168.16	-0.77	-0.25	5.41	3.47	80.58	85.77	-246.06
P/OCF Ratio	510.40	81.82	-0.77	-0.25	5.41	3.39	32.95	30.65	71.69
EV/Sales Ratio	1.34	0.85	0.85	-4.00	-	0.32	0.30	1.26	3.38
EV/EBITDA Ratio	-1.55	-1.55	-0.30	-0.17	18.04	-7.59	-0.91	-1.99	-2.88
EV/EBIT Ratio	-1.54	-1.54	-0.30	-0.17	18.04	-5.34	-0.84	-1.89	-2.78
EV/FCF Ratio	965.28	84.49	-0.28	0.03	3.68	1.24	27.77	54.10	-168.75
Debt / Equity Ratio	-0.08	-0.08	0.11	-0.01	-0.11	-0.07	-0.07	-	-
Debt / EBITDA Ratio	-0.04	-0.04	-0.02	0.09	0.67	-1.13	-0.19	-	-
Debt / FCF Ratio	2.32	2.32	-0.02	-0.02	0.14	0.18	5.67	-	-
Quick Ratio	0.60	0.60	1.12	0.10	0.44	0.39	0.38	0.44	0.77
Current Ratio	0.76	0.76	1.30	0.51	0.54	0.49	0.51	0.50	0.85
Asset Turnover	0.93	0.93	0.25	0.00	0	1.21	1.26	1.05	0.78
Interest Coverage	-	-	-	-	-	-9.51	-40.55	-44.96	-92.99
Return on Equity (ROE)	1140.50%	1140.50%	154.60%	-15.40%	-15.80%	10.00%	51.00%	130.30%	181.70%
Return on Assets (ROA)	-51.50%	-51.50%	-71.40%	6.80%	7.50%	-8.60%	-46.00%	-71.90%	-113.20%
Return on Capital (ROIC)	177.23%	177.23%	-169.03%	4.09%	-	11.03%	46.11%	85.40%	516.35%
Earnings Yield	-38.14%	-32.86%	-121.33%	71.17%	3.77%	-7.74%	-42.47%	-34.40%	-29.32%
FCF Yield	0.10%	0.59%	-130.00%	-398.91%	18.47%	28.80%	1.24%	1.17%	-0.41%
Buyback Yield / Dilution	-1.62%	-1.62%	-2.18%	-2.79%	-3.63%	-1.26%	-0.97%	-51.53%	-175.42%
Total Shareholder Return	-1.62%	-1.62%	-2.18%	-2.79%	-3.63%	-1.26%	-0.97%	-51.53%	-175.42%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).