COE Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	135	191	120	2,757	2,128	1,615
Market Cap Growth	19.47%	59.42%	-95.65%	29.53%	31.82%	176.03%
Enterprise Value	98.63	153.4	92.4	2,734	2,105	1,584
Last Close Price	22.50	31.93	20.50	8.03	6.30	4.84
Forward PE	-	-	-	-	-	0.34
PS Ratio	1.41	2.00	2.36	101.68	141.43	2048.90
PB Ratio	-	-6.09	-7.99	-330.54	323.59	-14.23
P/TBV Ratio	-4.24	-6.02	-7.91	-5.47	5.36	-0.23
P/FCF Ratio	14.14	20.07	21.70	10134.90	1106.15	-
P/OCF Ratio	11.40	16.17	20.55	4931.49	1103.29	-
EV/Sales Ratio	1.03	1.60	1.82	100.83	139.92	2010.46
EV/FCF Ratio	10.36	16.11	16.73	10049.60	1094.33	-
Debt / Equity Ratio	-0.04	-0.04	-0.10	-0.01	0.05	-0.01
Debt / FCF Ratio	0.31	0.31	0.49	2.32	0.38	-
Net Debt / Equity Ratio	1.15	1.15	1.77	2.73	-3.39	0.26
Net Debt / EBITDA Ratio	2.57	2.57	3.35	1.68	1.82	6.56
Net Debt / FCF Ratio	-3.78	-3.78	-4.80	-83.67	-11.60	5.92
Asset Turnover	1.74	1.74	1.35	0.92	0.14	0.00
Inventory Turnover	-	-	-	-	-	0.88
Quick Ratio	0.41	0.41	0.51	0.60	1.12	0.10
Current Ratio	0.63	0.63	0.70	0.76	1.30	0.51
Return on Equity (ROE)	73.35%	73.35%	63.94%	1862.70%	79.65%	3.41%
Return on Assets (ROA)	-28.31%	-28.31%	-22.27%	-46.85%	-11.57%	-1.79%
Return on Invested Capital (ROIC)	-22.82%	-22.82%	-20.52%	-58.50%	-7.17%	-1.11%
Return on Capital Employed (ROCE)	68.34%	68.34%	76.87%	3214.82%	24.03%	3.93%
FCF Yield	7.07%	4.98%	4.61%	0.01%	0.09%	-
Buyback Yield / Dilution	-2.27%	-2.27%	-1.77%	-1.62%	-2.18%	-2.79%
Total Shareholder Return	-2.27%	-2.27%	-1.77%	-1.62%	-2.18%	-2.79%

SEC Filings: 10-K · 10-Q