51Talk Online Education Group (COE)
NYSEAMERICAN: COE · Real-Time Price · USD
15.31
-0.18 (-1.16%)
Nov 21, 2024, 3:59 PM EST - Market closed

COE Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
--15.03-42.5618.7421.24-104.42
Upgrade
Depreciation & Amortization
-0.10.10.1-26.63
Upgrade
Loss (Gain) From Sale of Assets
---0.080.03--0.03
Upgrade
Stock-Based Compensation
-0.910.710.22-16.73
Upgrade
Provision & Write-off of Bad Debts
-0.170.08---
Upgrade
Other Operating Activities
--0.1629.83-22.88-21.24-1.92
Upgrade
Change in Inventory
-----0.31
Upgrade
Change in Unearned Revenue
-12.0512.292.86-501.8
Upgrade
Change in Income Taxes
-0.870.09-0.13-4.74
Upgrade
Change in Other Net Operating Assets
-1.651.45-3.92--45.91
Upgrade
Operating Cash Flow
-0.56-45.7-105.03104.18397.93
Upgrade
Operating Cash Flow Growth
-----73.82%1236.20%
Upgrade
Capital Expenditures
--0.29-0.01---9.6
Upgrade
Sale of Property, Plant & Equipment
--0.110-0.1
Upgrade
Divestitures
---20.48---
Upgrade
Sale (Purchase) of Intangibles
----0.12--1.53
Upgrade
Investment in Securities
-2.7412.745.76--401.87
Upgrade
Other Investing Activities
--10.1592.66-105.99-
Upgrade
Investing Cash Flow
-2.452.5198.31-105.99-412.91
Upgrade
Long-Term Debt Issued
---23.57--
Upgrade
Total Debt Issued
---23.57--
Upgrade
Short-Term Debt Repaid
------52.86
Upgrade
Total Debt Repaid
------52.86
Upgrade
Net Debt Issued (Repaid)
---23.57--52.86
Upgrade
Issuance of Common Stock
---0.01-4.33
Upgrade
Repurchase of Common Stock
------6.01
Upgrade
Other Financing Activities
--20.48-25.931.29-
Upgrade
Financing Cash Flow
--20.48-2.351.29-54.54
Upgrade
Foreign Exchange Rate Adjustments
-0.1-0.710.621.42-0.68
Upgrade
Net Cash Flow
-3.11-23.42-8.450.9-70.19
Upgrade
Free Cash Flow
-0.27-45.71-105.03104.18388.33
Upgrade
Free Cash Flow Growth
-----73.17%3089.30%
Upgrade
Free Cash Flow Margin
-1.00%-303.73%-13328.55%-26.27%
Upgrade
Free Cash Flow Per Share
-0.05-8.17-18.4819.5675.56
Upgrade
Cash Interest Paid
-----3.11
Upgrade
Cash Income Tax Paid
-0.010.060.08-1.81
Upgrade
Levered Free Cash Flow
-7.75-166.43-235.73-435.87
Upgrade
Unlevered Free Cash Flow
-7.75-166.43-235.73-441.77
Upgrade
Change in Net Working Capital
-14.09-15.57159.51233.06-84.44-476.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.