COE Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	114	118	45	35	26	583	Upgrade
Market Cap Growth	159.41%	159.41%	29.63%	34.81%	-95.54%	190.96%	Upgrade
Enterprise Value	89	94	23	14	-148	440	Upgrade
Last Close Price	19.70	20.50	8.03	6.30	4.84	108.44	Upgrade
PE Ratio	-	-	-	-	1.39	27.45	Upgrade
Forward PE	-	-	-	-	0.34	22.61	Upgrade
PS Ratio	2.25	2.33	1.68	2.33	33.02	-	Upgrade
PB Ratio	-7.85	-8.02	-5.55	5.33	-0.23	-4.39	Upgrade
P/TBV Ratio	-	-	-	5.42	-	-	Upgrade
P/FCF Ratio	20.90	21.35	167.17	-	-	5.60	Upgrade
P/OCF Ratio	19.79	20.23	81.34	-	-	5.60	Upgrade
EV/Sales Ratio	1.75	1.85	0.86	0.93	-	-	Upgrade
EV/FCF Ratio	16.10	17.00	85.43	-	-	4.22	Upgrade
Debt / Equity Ratio	-0.18	-0.18	-0.08	0.11	-0.01	-0.11	Upgrade
Debt / FCF Ratio	0.49	0.49	2.32	-	-	0.14	Upgrade
Asset Turnover	1.35	1.35	0.92	0.14	0.00	-	Upgrade
Quick Ratio	0.51	0.51	0.60	1.12	0.11	0.44	Upgrade
Current Ratio	0.71	0.71	0.76	1.30	0.51	0.54	Upgrade
Return on Assets (ROA)	-13.39%	-13.39%	-29.05%	-7.20%	-1.09%	-	Upgrade
Earnings Yield	-6.27%	-6.13%	-33.06%	-121.32%	72.01%	3.64%	Upgrade
FCF Yield	4.79%	4.68%	0.60%	-130.30%	-403.64%	17.87%	Upgrade
Buyback Yield / Dilution	-1.77%	-1.77%	-1.62%	-2.18%	-2.79%	-3.63%	Upgrade

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q