Coherent, Inc. (COHR)

Coherent Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	5,160	3,317	3,106	2,380	1,362
Revenue Growth (YoY)	55.58%	6.78%	30.50%	74.68%	17.58%
Cost of Revenue	3,542	2,051	1,928	1,589	841.15
Gross Profit	1,618	1,265	1,177	791.18	521.35
Selling, General & Admin	1,037	474.1	445.24	412.63	233.52
Research & Development	499.6	377.11	330.11	339.07	139.16
Other Operating Expenses	150.67	11.23	-10.37	14	-2.56
Operating Expenses	1,687	862.44	764.97	765.7	370.12
Operating Income	-68.69	403.06	412.49	25.48	151.23
Interest Expense / Income	286.87	121.25	59.9	89.41	22.42
Pretax Income	-355.56	281.81	352.59	-63.93	128.81
Income Tax	-96.1	47.05	55.04	3.1	21.3
Net Income	-259.46	234.76	297.55	-67.03	107.52
Preferred Dividends	144.21	68.23	37.23	0	0
Net Income Common	-403.67	166.53	260.32	-67.03	107.52
Net Income Growth	-	-36.03%	-	-	22.18%
Shares Outstanding (Basic)	139	106	105	91	64
Shares Change	30.92%	1.50%	14.94%	43.65%	1.56%
EPS (Basic)	-2.93	1.57	2.50	-0.79	1.69
EPS (Diluted)	-2.93	1.45	2.37	-0.79	1.63
EPS Growth	-	-38.82%	-	-	20.74%
Free Cash Flow	197.97	99	428.02	160.42	41.35
Free Cash Flow Per Share	1.42	0.93	4.08	1.76	0.65
Gross Margin	31.36%	38.16%	37.91%	33.24%	38.26%
Operating Margin	-1.33%	12.15%	13.28%	1.07%	11.10%
Profit Margin	-7.82%	5.02%	8.38%	-2.82%	7.89%
Free Cash Flow Margin	3.84%	2.98%	13.78%	6.74%	3.04%
Effective Tax Rate	-	16.70%	15.61%	-	16.53%
EBITDA	613	689.84	682.56	246.36	243.6
EBITDA Margin	11.88%	20.80%	21.98%	10.35%	17.88%
Depreciation & Amortization	681.69	286.78	270.07	220.88	92.37
EBIT	-68.69	403.06	412.49	25.48	151.23
EBIT Margin	-1.33%	12.15%	13.28%	1.07%	11.10%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).