Coherent Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1996
Market Capitalization	8,404	7,105	5,424	7,614	4,309	2,322	2,718	2,165	1,157	1,159	896	Upgrade
Market Cap Growth	-	31.00%	-28.76%	76.69%	85.54%	-14.54%	25.50%	87.10%	-0.15%	29.41%	-11.46%	Upgrade
Enterprise Value	11,764	10,761	5,280	7,548	6,191	2,584	2,910	2,235	1,174	1,161	963	Upgrade
PE Ratio	-16.33	-17.60	32.57	29.25	-64.28	21.60	30.88	22.73	17.67	17.57	23.29	Upgrade
PS Ratio	1.82	1.38	1.64	2.45	1.81	1.70	2.35	2.23	1.40	1.56	1.31	Upgrade
PB Ratio	1.54	1.43	1.50	2.24	2.08	2.05	2.65	2.40	1.48	1.59	1.33	Upgrade
P/FCF Ratio	32.82	35.89	54.79	17.79	26.86	56.16	358.71	-108.80	17.86	15.04	13.52	Upgrade
P/OCF Ratio	14.01	11.21	13.12	13.26	14.49	13.01	16.88	18.25	9.41	8.96	9.38	Upgrade
EV/Sales Ratio	2.54	2.09	1.59	2.43	2.60	1.90	2.51	2.30	1.42	1.57	1.41	Upgrade
EV/EBITDA Ratio	20.27	17.55	7.65	11.06	25.13	10.61	13.15	11.81	7.84	8.54	9.32	Upgrade
EV/EBIT Ratio	-164.81	-156.67	13.10	18.30	242.95	17.09	20.70	17.80	12.62	14.00	19.16	Upgrade
EV/FCF Ratio	45.94	54.36	53.33	17.63	38.59	62.50	384.05	-112.33	18.12	15.07	14.54	Upgrade
Debt / Equity Ratio	0.80	0.90	0.67	0.45	1.14	0.41	0.43	0.38	0.30	0.24	0.36	Upgrade
Debt / EBITDA Ratio	7.57	7.32	3.53	2.24	9.64	1.92	1.98	1.81	1.57	1.29	2.34	Upgrade
Debt / FCF Ratio	17.15	22.67	24.63	3.57	14.80	11.29	57.95	-17.19	3.63	2.28	3.65	Upgrade
Quick Ratio	1.59	1.61	2.59	3.09	1.62	1.75	1.95	2.52	2.24	2.26	2.31	Upgrade
Current Ratio	2.88	3.02	3.40	4.15	2.66	3.01	3.22	3.80	3.40	3.69	3.74	Upgrade
Asset Turnover	0.33	0.37	0.45	0.52	0.46	0.71	0.69	0.73	0.73	0.71	0.64	Upgrade
Interest Coverage	-0.20	-0.24	3.32	6.89	0.28	6.75	7.66	18.45	30.20	21.48	11.22	Upgrade
Return on Equity (ROE)	-7.90%	-7.90%	4.70%	8.00%	-3.20%	9.90%	8.90%	11.30%	8.60%	9.40%	5.80%	Upgrade
Return on Assets (ROA)	-2.90%	-2.90%	2.20%	4.30%	-1.30%	5.60%	5.20%	7.10%	5.80%	6.30%	3.60%	Upgrade
Return on Capital (ROIC)	-0.63%	-0.72%	5.55%	7.06%	0.57%	7.89%	6.92%	8.11%	6.66%	7.65%	4.59%	Upgrade
Earnings Yield	-4.80%	-5.68%	3.07%	3.42%	-1.56%	4.63%	3.24%	4.40%	5.66%	5.69%	4.29%	Upgrade
FCF Yield	3.05%	2.79%	1.83%	5.62%	3.72%	1.78%	0.28%	-0.92%	5.60%	6.65%	7.40%	Upgrade
Buyback Yield / Dilution	-9.22%	-30.92%	-1.50%	-14.94%	-43.65%	-1.56%	0.93%	-2.33%	-1.02%	1.41%	0.44%	Upgrade
Total Shareholder Return	-9.22%	-30.92%	-1.50%	-14.94%	-43.65%	-1.56%	0.93%	-2.33%	-1.02%	1.41%	0.44%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).