Coherent Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	6,602	5,810	4,708	5,160	3,317	3,106
Revenue Growth (YoY)	18.00%	23.42%	-8.77%	55.58%	6.78%	30.50%
Cost of Revenue	4,174	3,767	3,252	3,542	2,051	1,928
Gross Profit	2,428	2,043	1,456	1,618	1,266	1,177
Selling, General & Admin	1,024	926.45	854	1,037	474.1	445.24
Research & Development	662.31	581.92	478.79	499.6	377.11	330.11
Other Operating Expenses	92.19	245.07	27.05	119.1	-	-
Total Operating Expenses	1,778	1,753	1,360	1,655	851.2	775.34
Operating Income	649.98	289.88	96.12	-37.12	414.29	402.12
Interest Expense	-204.26	-243.25	-288.48	-286.87	-121.25	-59.9
Other Non-Operating Income (Expense)	60.12	47.55	44.71	-31.57	-11.23	10.37
Total Non-Operating Income (Expense)	-129.74	-195.7	-243.77	-318.44	-132.49	-49.53
Pretax Income	520.24	94.18	-147.65	-355.56	281.81	352.59
Provision for Income Taxes	53.23	64.12	11.12	-96.1	47.05	55.04
Net Income	415.04	-80.56	-279.51	-403.67	166.53	260.32
Minority Interest in Earnings	-16.28	-19.31	-2.61	-	-	-
Net Income Attributable to Preferred Dividends	68.24	129.93	123.36	144.21	68.23	37.23
Net Income to Common	415.04	-80.56	-279.51	-403.67	166.53	260.32
Net Income Growth	-	-	-	-	-36.03%	-
Shares Outstanding (Basic)	167	155	152	138	106	104
Shares Outstanding (Diluted)	184	155	152	138	117	115
Shares Change (YoY)	18.34%	2.05%	10.22%	18.08%	1.29%	35.61%
EPS (Basic)	2.29	-0.52	-1.84	-2.93	1.57	2.50
EPS (Diluted)	2.09	-0.52	-1.84	-2.93	1.45	2.37
EPS Growth	-	-	-	-	-38.82%	-
Shares Outstanding	195.55	155.56	152.78	139.58	106.95	105.49
Free Cash Flow	-538.24	192.76	198.92	197.97	99	428.02
Free Cash Flow Growth	-	-3.09%	0.48%	99.97%	-76.87%	166.82%
Free Cash Flow Per Share	-2.93	1.25	1.31	1.44	0.85	3.72
Gross Margin	36.78%	35.17%	30.93%	31.36%	38.16%	37.91%
Operating Margin	9.85%	4.99%	2.04%	-0.72%	12.49%	12.95%
Profit Margin	7.07%	0.52%	-3.37%	-5.03%	7.08%	9.58%
FCF Margin	-8.15%	3.32%	4.23%	3.84%	2.98%	13.78%
EBITDA	1,166	843.48	655.88	644.57	701.07	672.19
EBITDA Margin	17.66%	14.52%	13.93%	12.49%	21.14%	21.64%
EBIT	649.98	289.88	96.12	-37.12	414.29	402.12
EBIT Margin	9.85%	4.99%	2.04%	-0.72%	12.49%	12.95%
Effective Tax Rate	10.23%	68.09%	-7.53%	27.03%	16.70%	15.61%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q