Coherent Corp. (COHR)
NYSE: COHR · Real-Time Price · USD
277.83
-1.37 (-0.49%)
At close: Aug 31, 2026, 4:00 PM EDT
278.36
+0.53 (0.19%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Coherent Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 240.53 | 191.4 | 146.72 | 226.35 | -95.62 | 15.71 | 103.39 | 25.89 | -48.44 | -13.19 | -26.99 | -67.53 | -178.23 | 2.55 | -45.07 | -38.7 | 43.64 | 49 | 67.66 | 74.46 |
Depreciation & Amortization | 140.57 | 132.88 | 126.02 | 122.43 | 117.82 | 146.57 | 134.46 | 137.74 | 143.65 | 139.74 | 138.02 | 138.36 | 203.55 | 160.94 | 169.91 | 147.29 | 73.25 | 72.82 | 71.03 | 69.69 |
Other Amortization | 2.42 | 2.94 | 2.41 | 9.79 | 4.11 | 5.24 | 4.93 | 5.48 | 4.4 | 4.45 | 5.24 | 3.57 | 6.16 | 5.41 | 3.81 | 4.47 | 6.65 | 7.6 | 2.33 | 2.23 |
Loss (Gain) From Sale of Assets | -0.33 | -8.15 | 0.02 | -115.08 | 0.67 | 0.05 | 0.09 | -0.02 | 0.5 | 0.02 | 0.34 | -0.1 | 2.44 | - | - | - | 0.62 | - | - | - |
Asset Writedown & Restructuring Costs | 46.1 | 20.82 | 10.77 | 9.87 | 114.91 | 24.63 | 0.02 | 18.35 | 11.7 | 2.22 | 2.32 | 0.32 | 119.46 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -38.37 | -14.09 | -14.81 | -6.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | -0.4 | -0.02 | -0.06 | -0.22 | -0.69 | -0.13 | -0.11 | -0.39 | -0.47 | 0.22 | 0.06 | 0.24 | 0.5 | 0.31 | -0.13 | -0.61 | -0.55 | -0.25 | -0.71 | -0.69 |
Stock-Based Compensation | 50.42 | 49.15 | 42.77 | 44.13 | 43.59 | 40.96 | 40.73 | 34.96 | 28.3 | 25.29 | 26.51 | 45.96 | 25.2 | 34.72 | 34.77 | 54.19 | 15.79 | 16.72 | 16.91 | 23.8 |
Other Operating Activities | -79.6 | -76.44 | 3.44 | -85.99 | 16.46 | -26.06 | -49.83 | -22.19 | 25.32 | -48.6 | -45.91 | -54.09 | -88.13 | -39.98 | -45.49 | -29.92 | 2.84 | -11.17 | -4.45 | 5.79 |
Change in Accounts Receivable | -142.36 | -133.88 | -24.76 | -66.63 | -4.33 | -127.27 | -61.43 | 22.58 | 112.97 | -105.82 | -62.87 | 116.3 | 17.43 | 38.24 | 13.97 | -1.33 | -58.96 | -51.78 | 57.37 | -1.82 |
Change in Inventory | -483.58 | -278.05 | -202.25 | -219.12 | -105.43 | -30.78 | -11.74 | -54.78 | -1.94 | -18.09 | 13.55 | -16.71 | 99.04 | -20.99 | 88.57 | 7.51 | -46.81 | -60.33 | -67.49 | -56.26 |
Change in Accounts Payable | 398.87 | 144.1 | 100.21 | 105.36 | 89.09 | 80.24 | 3.38 | 44.64 | 43.68 | 98.37 | 21.01 | 41.99 | -4.35 | 3.06 | -39.18 | -42.87 | 70 | 14.3 | 17 | -4.25 |
Change in Unearned Revenue | -6.47 | 5.42 | -0.23 | -8.02 | -1.44 | 14.46 | -0.57 | -9.27 | -33.72 | -7.65 | -21.68 | -9.77 | -32.13 | 1.1 | -32.34 | 44.42 | 2.14 | -0.62 | 14.31 | 10.79 |
Change in Income Taxes | 39.27 | 8.08 | -66.4 | 37.22 | -19.94 | -11 | 22.43 | -13.61 | -24.71 | 10.08 | 29.68 | -2.81 | 10.17 | -5.62 | 32.73 | -8.63 | -2 | 17.36 | 9.42 | -6.83 |
Change in Other Net Operating Assets | -97.62 | -137.96 | -65.95 | -7.41 | -28.93 | 30.31 | 1.64 | -36.41 | -98.9 | 30.39 | -12.1 | 3.09 | 0.43 | -27.31 | 38.94 | -56.24 | 30.72 | -17.73 | 4.37 | -64.58 |
Operating Cash Flow | 69.46 | -93.8 | 57.9 | 45.96 | 130.28 | 162.96 | 187.38 | 152.98 | 162.33 | 117.43 | 67.17 | 198.8 | 181.53 | 152.43 | 220.49 | 79.58 | 137.33 | 35.92 | 187.75 | 52.34 |
Operating Cash Flow Growth (YoY) | -46.69% | - | -69.10% | -69.96% | -19.74% | 38.77% | 178.97% | -23.05% | -10.58% | -22.96% | -69.54% | 149.83% | 32.19% | 324.32% | 17.44% | 52.05% | 7.70% | -60.59% | -15.19% | -61.04% |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -555.68 | -289.68 | -153.6 | -103.95 | -131.35 | -111.82 | -105.68 | -91.98 | -99.91 | -93.24 | -91.47 | -62.2 | -93.06 | -97.15 | -106.86 | -138.99 | -118.34 | -94.3 | -54.12 | -47.57 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5,489 | - | - | - | - |
Divestitures | -0.29 | 51.49 | -5.33 | 391.13 | - | - | - | 27 | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -7.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 40.56 | -807.7 | 21.9 | 9.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | 0 | -3.5 | -1.5 | -0.02 | 0.66 | 0.09 | -0.38 | -0.75 | -1.78 | -0.14 | - | -1.98 | -1.75 | - | -1.55 | -0.71 | - | -5.75 | - | - |
Investing Cash Flow | -522.59 | -1,049 | -138.53 | 296.8 | -130.69 | -111.73 | -106.06 | -65.73 | -101.69 | -93.38 | -91.47 | -64.18 | -94.81 | -97.15 | -108.41 | -5,628 | -118.34 | -100.05 | -54.12 | -47.57 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | 1,342 | - | - | - | - | - | - | - | - | - | - | - | 3,715 | - | - | - | - |
Total Debt Issued | 39.27 | 315.23 | 224.67 | 1,342 | 17.87 | 35.86 | - | - | - | 18.97 | - | - | - | - | - | 3,715 | - | - | 990 | - |
Long-Term Debt Repaid | - | - | - | -1,728 | - | - | - | -117.86 | - | - | - | -18.68 | - | - | - | -999.99 | - | - | - | -15.51 |
Total Debt Repaid | -13.06 | -475.83 | -182.91 | -1,728 | -68.49 | -169.94 | -132.35 | -117.86 | -64.09 | -76.28 | -88.77 | -18.68 | -121.15 | -78.81 | -133.79 | -999.99 | -15.51 | -15.51 | -30.4 | -15.51 |
Net Debt Issued (Repaid) | 26.21 | -160.6 | 41.76 | -385.68 | -50.63 | -134.08 | -132.35 | -117.86 | -64.09 | -57.31 | -88.77 | -18.68 | -121.15 | -78.81 | -133.79 | 2,715 | -15.51 | -15.51 | 959.6 | -15.51 |
Issuance of Common Stock | 0.58 | 2,022 | 8.81 | 21.28 | 2.11 | 18.23 | 4.83 | 24.41 | 6.2 | 19.95 | 1.2 | 14.95 | 2.66 | 13.76 | 0.32 | 7.43 | 0.68 | 8.81 | 0.89 | 7.48 |
Repurchase of Common Stock | -25.84 | -6.96 | -7.17 | -37.44 | -5.05 | -3.9 | -13.05 | -31.99 | -3.49 | -1.26 | -3.69 | -13.88 | -2.34 | -1.32 | -9.63 | -40.89 | -6.3 | -1.13 | -0.81 | -13.02 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | -6.9 | -6.9 | -13.8 | - | - | - | - | - |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -13.81 |
Dividends Paid | - | - | - | -11.44 | -11.44 | - | - | - | - | - | - | - | -6.9 | -6.9 | -13.8 | - | -6.9 | -6.9 | - | -13.81 |
Other Financing Activities | 0.21 | 0.21 | -0.34 | -8.21 | -0.23 | -0.26 | -0.24 | -0.22 | -0.25 | -0.22 | 967.9 | -0.27 | -0.26 | -0.28 | -0.29 | -168.81 | -0.3 | -4.86 | -12.85 | -1.11 |
Financing Cash Flow | 1.16 | 1,854 | 43.06 | -421.49 | -65.24 | -120.02 | -140.81 | -125.66 | -61.64 | -38.84 | 876.63 | -17.88 | -127.99 | -73.55 | -157.19 | 3,913 | -28.33 | -19.59 | 946.84 | -35.97 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -5.41 | -14.16 | 13.47 | -1.28 | 72.53 | 26.18 | -54.33 | 31.19 | -1.77 | -13.45 | 23.51 | -9.46 | -26.76 | 5.76 | 59.04 | -42.27 | -8.6 | 34.32 | 9.08 | -0.52 |
Net Cash Flow | -457.38 | 696.98 | -24.1 | -80.01 | 6.88 | -42.61 | -113.82 | -7.23 | -2.77 | -28.23 | 875.83 | 107.29 | -68.02 | -12.51 | 13.93 | -1,678 | -17.94 | -49.4 | 1,090 | -31.72 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -486.23 | -383.48 | -95.7 | -57.99 | -1.07 | 51.14 | 81.7 | 61 | 62.42 | 24.19 | -24.3 | 136.61 | 88.47 | 55.28 | 113.63 | -59.41 | 18.98 | -58.38 | 133.63 | 4.77 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | 111.39% | - | -55.35% | -29.45% | -56.24% | - | - | 366.03% | - | -14.97% | - | -78.05% | - | -24.01% | -95.25% |
Free Cash Flow Margin | -23.77% | -21.24% | -5.68% | -3.67% | -0.07% | 3.41% | 5.69% | 4.52% | 4.75% | 2.00% | -2.15% | 12.97% | 7.34% | 4.46% | 8.29% | -4.42% | 2.14% | -7.05% | 16.56% | 0.60% |
Free Cash Flow Per Share | -2.40 | -1.95 | -0.50 | -0.30 | -0.01 | 0.33 | 0.51 | 0.40 | 0.41 | 0.16 | -0.16 | 0.91 | 0.64 | 0.40 | 0.82 | -0.45 | 0.16 | -0.50 | 1.15 | 0.04 |
Levered Free Cash Flow | -424.62 | -226.42 | -75.17 | 68.16 | 10.73 | 117.63 | 129.02 | 268.96 | 17.97 | 82.15 | -86.17 | 202.07 | 188.17 | 49.26 | 59.3 | -539.45 | 1,043 | -1,029 | 157.96 | -15.98 |
Unlevered Free Cash Flow | -401.39 | -201.51 | -48.88 | 95.07 | 41.02 | 148.19 | 164.26 | 305.13 | 55.94 | 123.17 | -44.74 | 244.29 | 231.32 | 90.84 | 99.8 | -505.23 | 1,067 | -1,010 | 166.3 | -10.58 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 53.88 | 32.35 | 62.03 | 41 | 68.91 | 45.31 | 79.05 | 63.43 | 88.22 | 65.12 | 92.22 | 67.32 | 92.16 | 63.63 | 81.08 | 45.96 | 33.16 | 8.05 | 7.78 | 8.33 |
Cash Income Tax Paid | 40.28 | 67.3 | 51.17 | 49.38 | 59.07 | 41.42 | 32.47 | 33.9 | 43.49 | 15.66 | 23.33 | 14.81 | 26.08 | 31.63 | 16.93 | 14.92 | 15.24 | 11.82 | 10.52 | 12.42 |
Change in Working Capital | -291.9 | -392.29 | -259.38 | -158.6 | -70.97 | -44.02 | -46.3 | -46.84 | -2.62 | 7.28 | -32.41 | 132.08 | 90.59 | -11.53 | 102.7 | -57.13 | -4.9 | -98.8 | 34.98 | -122.95 |