Cohu, Inc. (COHU)
NASDAQ: COHU · Real-Time Price · USD
51.30
-3.07 (-5.65%)
At close: Aug 24, 2026, 4:00 PM EDT
52.87
+1.57 (3.06%)
Pre-market: Aug 25, 2026, 5:08 AM EDT
Cohu, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 522.6 | 452.96 | 401.78 | 636.32 | 812.78 | 887.21 | |
Revenue Growth | 32.66% | 12.74% | -36.86% | -21.71% | -8.39% | 39.50% |
Cost of Revenue | 292.91 | 259.34 | 221.95 | 333.52 | 429.9 | 500.81 |
Gross Profit | 229.69 | 193.62 | 179.83 | 302.81 | 382.87 | 386.4 |
Selling, General & Admin | 132.74 | 124.87 | 123.84 | 130.65 | 131.39 | 126.96 |
Research & Development | 97.2 | 92.21 | 84.8 | 88.57 | 92.59 | 91.96 |
Amortization of Goodwill & Intangibles | 32.11 | 37.47 | 39.09 | 36.36 | 33.19 | 35.41 |
Operating Expenses | 262.05 | 254.55 | 247.72 | 255.58 | 257.16 | 254.34 |
Operating Income | -32.36 | -60.93 | -67.89 | 47.23 | 125.71 | 132.07 |
Interest Expense | -4.97 | -2.05 | -0.62 | -3.38 | -4.18 | -6.41 |
Interest & Investment Income | 12.75 | 8.04 | 9.98 | 11.5 | 4.01 | 0.24 |
Currency Exchange Gain (Loss) | -0.97 | -0.78 | -2.4 | -5.21 | 1.64 | 0.41 |
EBT Excluding Unusual Items | -25.55 | -55.72 | -60.93 | 50.14 | 127.18 | 126.31 |
Merger & Restructuring Charges | -3.71 | -10.54 | -3.78 | -3.96 | -0.15 | -1.27 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 70.82 |
Asset Writedown | - | - | - | - | - | -0.1 |
Other Unusual Items | 0.63 | 3.86 | -0.24 | -0.37 | -0.31 | -3.41 |
Pretax Income | -28.63 | -62.41 | -64.95 | 45.82 | 126.72 | 192.34 |
Income Tax Expense | 10.18 | 11.87 | 4.87 | 17.66 | 29.87 | 25.02 |
Earnings From Continuing Operations | -38.82 | -74.27 | -69.82 | 28.16 | 96.85 | 167.33 |
Net Income to Company | -38.82 | -74.27 | -69.82 | 28.16 | 96.85 | 167.33 |
Net Income | -38.82 | -74.27 | -69.82 | 28.16 | 96.85 | 167.33 |
Net Income to Common | -38.82 | -74.27 | -69.82 | 28.16 | 96.85 | 167.33 |
Net Income Growth | - | - | - | -70.93% | -42.12% | - |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 48 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 48 | 49 | 48 |
Shares Change | 0.57% | -0.39% | -2.33% | -1.59% | 0.70% | 15.78% |
EPS (Basic) | -0.83 | -1.59 | -1.49 | 0.59 | 2.01 | 3.53 |
EPS (Diluted) | -0.83 | -1.59 | -1.49 | 0.59 | 1.98 | 3.45 |
EPS Growth | - | - | - | -70.20% | -42.61% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 34.92 | 10.73 | -7.86 | 85.42 | 98.09 | 85.92 |
Free Cash Flow Per Share | 0.74 | 0.23 | -0.17 | 1.78 | 2.01 | 1.77 |
Gross Margin | 43.95% | 42.75% | 44.76% | 47.59% | 47.11% | 43.55% |
Operating Margin | -6.19% | -13.45% | -16.90% | 7.42% | 15.47% | 14.89% |
Profit Margin | -7.43% | -16.40% | -17.38% | 4.42% | 11.92% | 18.86% |
Free Cash Flow Margin | 6.68% | 2.37% | -1.96% | 13.42% | 12.07% | 9.68% |
EBITDA | 12.62 | -10.24 | -15.41 | 96.98 | 171.72 | 180.64 |
EBITDA Margin | 2.42% | -2.26% | -3.83% | 15.24% | 21.13% | 20.36% |
D&A For EBITDA | 44.98 | 50.69 | 52.49 | 49.74 | 46.02 | 48.57 |
EBIT | -32.36 | -60.93 | -67.89 | 47.23 | 125.71 | 132.07 |
EBIT Margin | -6.19% | -13.45% | -16.90% | 7.42% | 15.47% | 14.89% |
Effective Tax Rate | - | - | - | 38.55% | 23.57% | 13.01% |