The Cooper Companies, Inc. (COO)
NASDAQ: COO · Real-Time Price · USD
54.75
-1.68 (-2.98%)
At close: Oct 7, 2026, 4:00 PM EDT
54.57
-0.18 (-0.33%)
Pre-market: Oct 8, 2026, 4:01 AM EDT
The Cooper Companies Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 4,237 | 4,092 | 3,895 | 3,593 | 3,308 | 2,923 | |
Revenue Growth | 4.73% | 5.06% | 8.41% | 8.61% | 13.20% | 20.22% |
Cost of Revenue | 1,444 | 1,410 | 1,300 | 1,235 | 1,169 | 966.7 |
Gross Profit | 2,793 | 2,682 | 2,596 | 2,358 | 2,140 | 1,956 |
Selling, General & Admin | 1,883 | 1,624 | 1,532 | 1,530 | 1,344 | 1,142 |
Research & Development | 169.8 | 172.2 | 155.1 | 137.4 | 110.3 | 92.7 |
Amortization of Goodwill & Intangibles | 192.4 | 199.2 | 201.2 | 186.2 | 179.5 | 146.1 |
Operating Expenses | 2,245 | 1,995 | 1,888 | 1,853 | 1,634 | 1,381 |
Operating Income | 548 | 686.7 | 707.9 | 504.5 | 505.5 | 574.6 |
Interest Expense | -89.2 | -100 | -114.3 | -105.3 | -57.3 | -23.1 |
Currency Exchange Gain (Loss) | -7.6 | -8 | -5.2 | - | - | - |
Other Non Operating Income (Expenses) | -4.5 | -12.2 | -6.1 | -18.1 | 16.8 | 6.1 |
EBT Excluding Unusual Items | 446.7 | 566.5 | 582.3 | 381.1 | 465 | 557.6 |
Other Unusual Items | - | - | - | 31.8 | 10.3 | -66.1 |
Pretax Income | 462.4 | 566.5 | 582.3 | 412.9 | 475.3 | 491.5 |
Income Tax Expense | -107.9 | 191.6 | 190 | 118.7 | 89.5 | -2,453 |
Earnings From Continuing Operations | 570.3 | 374.9 | 392.3 | 294.2 | 385.8 | 2,945 |
Net Income | 570.3 | 374.9 | 392.3 | 294.2 | 385.8 | 2,945 |
Net Income to Common | 570.3 | 374.9 | 392.3 | 294.2 | 385.8 | 2,945 |
Net Income Growth | 39.85% | -4.44% | 33.34% | -23.74% | -86.90% | 1135.19% |
Shares Outstanding (Basic) | 195 | 199 | 199 | 198 | 197 | 197 |
Shares Outstanding (Diluted) | 196 | 200 | 200 | 199 | 199 | 199 |
Shares Change | -2.33% | -0.20% | 0.55% | 0.25% | -0.20% | 0.40% |
EPS (Basic) | 2.92 | 1.88 | 1.97 | 1.49 | 1.95 | 14.96 |
EPS (Diluted) | 2.90 | 1.87 | 1.96 | 1.48 | 1.94 | 14.79 |
EPS Growth | 42.40% | -4.59% | 32.43% | -23.71% | -86.88% | 1129.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 678 | 433.7 | 288.1 | 215 | 450.4 | 524.2 |
Free Cash Flow Per Share | 3.46 | 2.17 | 1.44 | 1.08 | 2.27 | 2.63 |
Dividend Per Share | - | - | - | 0.010 | 0.010 | 0.015 |
Dividend Growth | - | - | - | 0% | -33.33% | 0% |
Gross Margin | 65.93% | 65.54% | 66.64% | 65.62% | 64.67% | 66.92% |
Operating Margin | 12.93% | 16.78% | 18.17% | 14.04% | 15.28% | 19.66% |
Profit Margin | 13.46% | 9.16% | 10.07% | 8.19% | 11.66% | 100.76% |
Free Cash Flow Margin | 16.00% | 10.60% | 7.40% | 5.98% | 13.61% | 17.94% |
EBITDA | 932 | 1,064 | 1,083 | 872.2 | 851.6 | 883.9 |
EBITDA Margin | 22.00% | 26.00% | 27.80% | 24.27% | 25.74% | 30.25% |
D&A For EBITDA | 384 | 377.4 | 375.1 | 367.7 | 346.1 | 309.3 |
EBIT | 548 | 686.7 | 707.9 | 504.5 | 505.5 | 574.6 |
EBIT Margin | 12.93% | 16.78% | 18.17% | 14.04% | 15.28% | 19.66% |
Effective Tax Rate | - | 33.82% | 32.63% | 28.75% | 18.83% | - |