The Cooper Companies, Inc. (COO)
NASDAQ: COO · Real-Time Price · USD
70.49
+0.26 (0.37%)
Jul 24, 2026, 12:41 PM EDT - Market open
The Cooper Companies Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 4,231 | 4,092 | 3,895 | 3,593 | 3,308 | 2,923 | |
Revenue Growth (YoY) | 6.09% | 5.06% | 8.41% | 8.61% | 13.20% | 20.22% |
Cost of Revenue | 1,458 | 1,410 | 1,300 | 1,235 | 1,169 | 966.7 |
Gross Profit | 2,773 | 2,682 | 2,596 | 2,358 | 2,140 | 1,956 |
Selling, General & Admin | 1,907 | 1,628 | 1,534 | 1,501 | 1,342 | 1,211 |
Depreciation & Amortization Expenses | 195.4 | 199.2 | 201.2 | 186.2 | 179.5 | 146.1 |
Research & Development | 172.8 | 172.2 | 155.1 | 137.4 | 110.3 | 92.7 |
Total Operating Expenses | 2,276 | 1,999 | 1,890 | 1,825 | 1,632 | 1,450 |
Operating Income | 497.9 | 682.9 | 705.7 | 533.1 | 507.6 | 505.8 |
Interest Expense | -93.1 | -100 | -114.3 | -105.3 | -57.3 | -23.1 |
Other Non-Operating Income (Expense) | 7.7 | -16.4 | -9.1 | -14.9 | 25 | 8.8 |
Total Non-Operating Income (Expense) | -85.4 | -116.4 | -123.4 | -120.2 | -32.3 | -14.3 |
Pretax Income | 412.5 | 566.5 | 582.3 | 412.9 | 475.3 | 491.5 |
Provision for Income Taxes | 176.7 | 191.6 | 190 | 118.7 | 89.5 | -2,453 |
Net Income | 235.8 | 374.9 | 392.3 | 294.2 | 385.8 | 2,945 |
Net Income to Common | 235.8 | 374.9 | 392.3 | 294.2 | 385.8 | 2,945 |
Net Income Growth | -43.07% | -4.44% | 33.34% | -23.74% | -86.90% | 1135.19% |
Shares Outstanding (Basic) | 197 | 199 | 199 | 198 | 197 | 197 |
Shares Outstanding (Diluted) | 197 | 200 | 200 | 199 | 199 | 199 |
Shares Change (YoY) | -1.72% | -0.20% | 0.55% | 0.25% | -0.20% | 0.40% |
EPS (Basic) | 1.19 | 1.88 | 1.97 | 1.49 | 1.95 | 14.95 |
EPS (Diluted) | 1.18 | 1.87 | 1.96 | 1.48 | 1.94 | 14.79 |
EPS Growth | -42.72% | -4.59% | 32.43% | -23.71% | -86.88% | 1129.94% |
Free Cash Flow | 569.5 | 433.7 | 288.1 | 215 | 450.4 | 524.2 |
Free Cash Flow Growth | 31.31% | 50.54% | 34.00% | -52.26% | -14.08% | 197.50% |
Free Cash Flow Per Share | 2.88 | 2.17 | 1.44 | 1.08 | 2.27 | 2.63 |
Dividends Per Share | - | - | - | 0.010 | 0.010 | 0.015 |
Dividend Growth | - | - | - | - | -33.33% | - |
Gross Margin | 65.55% | 65.54% | 66.64% | 65.62% | 64.67% | 66.92% |
Operating Margin | 11.77% | 16.69% | 18.12% | 14.84% | 15.34% | 17.31% |
Profit Margin | 5.57% | 9.16% | 10.07% | 8.19% | 11.66% | 100.76% |
FCF Margin | 13.46% | 10.60% | 7.40% | 5.98% | 13.61% | 17.94% |
EBITDA | 882.6 | 1,060 | 1,081 | 900.8 | 853.7 | 815.1 |
EBITDA Margin | 20.86% | 25.91% | 27.75% | 25.07% | 25.80% | 27.89% |
EBIT | 497.9 | 682.9 | 705.7 | 533.1 | 507.6 | 505.8 |
EBIT Margin | 11.77% | 16.69% | 18.12% | 14.84% | 15.34% | 17.31% |
Effective Tax Rate | 42.84% | 33.82% | 32.63% | 28.75% | 18.83% | -499.13% |