Core Scientific, Inc. (CORZ)
NASDAQ: CORZ · Real-Time Price · USD
7.48
-0.40 (-5.08%)
At close: Mar 28, 2025, 4:00 PM
7.44
-0.04 (-0.53%)
After-hours: Mar 28, 2025, 7:59 PM EDT

Core Scientific Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
101.93112.07242.52327.5654.19
Upgrade
Other Revenue
408.74390.33397.8216.936.13
Upgrade
Revenue
510.67502.4640.31544.4860.32
Upgrade
Revenue Growth (YoY)
1.65%-21.54%17.60%802.66%1.34%
Upgrade
Cost of Revenue
377.37378.94631.91305.6250.93
Upgrade
Gross Profit
133.3123.468.4238.869.39
Upgrade
Selling, General & Admin
132.65100.93223.7164.5516.33
Upgrade
Research & Development
11.837.1826.967.675.27
Upgrade
Other Operating Expenses
3.814.43187.0232.39-0.07
Upgrade
Operating Expenses
148.29112.54437.69104.6121.53
Upgrade
Operating Income
-14.9910.92-429.29134.25-12.14
Upgrade
Interest Expense
-37.07-86.24-96.83-44.35-4.44
Upgrade
Currency Exchange Gain (Loss)
-4.21-1.96-28.03-0.12-0
Upgrade
Other Non Operating Income (Expenses)
-1,3692.5342.2-0-0.11
Upgrade
EBT Excluding Unusual Items
-1,425-74.75-511.9489.77-16.69
Upgrade
Merger & Restructuring Charges
---6.8--
Upgrade
Impairment of Goodwill
---1,055--
Upgrade
Asset Writedown
---590.74--
Upgrade
Legal Settlements
----2.645.81
Upgrade
Other Unusual Items
110.95-171.060.77-24.06-1.33
Upgrade
Pretax Income
-1,314-245.8-2,16363.08-12.21
Upgrade
Income Tax Expense
0.860.68-17.0915.76-
Upgrade
Net Income
-1,315-246.49-2,14647.31-12.21
Upgrade
Preferred Dividends & Other Adjustments
-192.59---10.48
Upgrade
Net Income to Common
-1,122-246.49-2,14647.31-22.68
Upgrade
Shares Outstanding (Basic)
256380341207158
Upgrade
Shares Outstanding (Diluted)
256380341233158
Upgrade
Shares Change (YoY)
-32.65%11.51%46.01%48.03%59.70%
Upgrade
EPS (Basic)
-4.39-0.65-6.300.23-0.14
Upgrade
EPS (Diluted)
-4.39-0.65-6.300.20-0.14
Upgrade
Free Cash Flow
-52.0748.95-396.47-56.74-25.33
Upgrade
Free Cash Flow Per Share
-0.200.13-1.16-0.24-0.16
Upgrade
Gross Margin
26.10%24.57%1.31%43.87%15.57%
Upgrade
Operating Margin
-2.94%2.17%-67.04%24.66%-20.12%
Upgrade
Profit Margin
-219.79%-49.06%-335.20%8.69%-37.61%
Upgrade
Free Cash Flow Margin
-10.20%9.74%-61.92%-10.42%-42.00%
Upgrade
EBITDA
98.22106.92-204.03167.61-2.74
Upgrade
EBITDA Margin
19.23%21.28%-31.86%30.78%-4.54%
Upgrade
D&A For EBITDA
113.2196225.2633.369.4
Upgrade
EBIT
-14.9910.92-429.29134.25-12.14
Upgrade
EBIT Margin
-2.93%2.17%-67.04%24.66%-20.12%
Upgrade
Effective Tax Rate
---24.99%-
Upgrade
Revenue as Reported
510.67502.4640.31544.4860.32
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q