Skip to main content
logo
Core Scientific, Inc. (CORZ)
NASDAQ: CORZ · Real-Time Price · USD
24.34
+2.15 (9.69%)
May 6, 2026, 2:59 PM EDT - Market open

Core Scientific Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
319.02510.67502.4640.31544.48
Revenue Growth (YoY)
-37.53%1.65%-21.54%17.60%802.66%
Cost of Revenue
281.12389.6378.94631.91305.62
Gross Profit
37.9121.07123.468.4238.86
Selling, General & Admin
159.22113.69108.11226.0164.55
Research & Development
---26.967.67
Other Operating Expenses
100.89139.116.34-1,954-42.14
Total Operating Expenses
260.12252.8114.45-1,70130.08
Operating Income
-245.59-142.078.96-2,110131.49
Interest Expense
3.28-37.07-86.24-96.83-44.35
Other Non-Operating Income (Expense)
-45.72-1,258-168.5342.97-21.43
Total Non-Operating Income (Expense)
-42.44-1,295-254.77-53.86-65.78
Pretax Income
-288.03-1,437-245.8-2,16363.08
Provision for Income Taxes
0.580.860.68-17.0915.76
Net Income
-288.62-1,438-246.49-2,14647.31
Net Income to Common
-288.62-1,438-246.49-2,14647.31
Shares Outstanding (Basic)
318256380341207
Shares Outstanding (Diluted)
318256380341233
Shares Change (YoY)
24.33%-32.65%11.51%46.01%48.03%
EPS (Basic)
-0.88-4.87-0.65-6.300.23
EPS (Diluted)
-0.88-4.87-0.65-6.300.20
Shares Outstanding
314.23292.61386.88375.2343.13
Free Cash Flow
-450.75-52.0748.95-178.79-56.74
Free Cash Flow Per Share
-1.42-0.200.13-0.52-0.24
Gross Margin
11.88%23.71%24.57%1.31%43.87%
Operating Margin
-76.98%-27.82%1.78%-329.46%24.15%
Profit Margin
-90.47%-281.56%-49.06%-335.20%8.69%
FCF Margin
-141.29%-10.20%9.74%-27.92%-10.42%
EBITDA
-165.41-21.94105.41-1,883164.86
EBITDA Margin
-51.85%-4.30%20.98%-294.15%30.28%
EBIT
-245.59-142.078.96-2,110131.49
EBIT Margin
-76.98%-27.82%1.78%-329.46%24.15%
Effective Tax Rate
-0.20%-0.06%-0.28%0.79%24.99%
Updated Mar 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q