Core Scientific Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,232	4,575	4,111	-	-	-
Market Cap Growth	80.00%	11.29%	-	-	-	-
Enterprise Value	8,382	5,324	4,349	0	0	0
Last Close Price	22.75	14.56	14.05	-	-	-
Forward PE	1602.11	273.93	130.99	-	-	-
PS Ratio	20.39	14.34	8.05	-	-	-
PB Ratio	-	1.44	1.41	-	-	-
P/TBV Ratio	2.54	1.46	1.23	-	-	-
P/OCF Ratio	12.62	16.44	95.84	-	-	-
EV/Sales Ratio	23.63	16.69	8.52	-	-	-
Debt / Equity Ratio	0.33	0.33	0.37	0.40	0.00	0.52
Debt / EBITDA Ratio	-	-	-	8.21	-	4.97
Debt / FCF Ratio	-	-	-	17.68	-	-
Net Debt / Equity Ratio	0.33	0.24	0.08	0.45	-0.05	0.52
Net Debt / EBITDA Ratio	-4.51	-4.53	-10.84	7.73	-0.01	4.25
Net Debt / FCF Ratio	-2.28	-1.66	-4.57	16.65	-0.12	-12.35
Asset Turnover	0.13	0.17	0.47	0.66	0.39	0.45
Quick Ratio	0.38	0.40	6.21	0.11	0.09	0.37
Current Ratio	0.55	1.15	6.72	0.20	0.46	2.36
Return on Equity (ROE)	-38.04%	-9.46%	-60.69%	-34.87%	-439.67%	6.83%
Return on Assets (ROA)	-11.47%	-12.87%	-12.99%	1.18%	-128.93%	8.09%
Return on Invested Capital (ROIC)	-7.60%	-6.95%	-4.91%	0.55%	-154.60%	9.45%
Return on Capital Employed (ROCE)	-31.45%	-16.89%	-18.15%	2.12%	-154.01%	12.41%
Buyback Yield / Dilution	-15.57%	-24.33%	32.65%	-11.51%	-46.01%	-48.03%
Total Shareholder Return	-15.57%	-24.33%	32.65%	-11.51%	-46.01%	-48.03%

SEC Filings: 10-K · 10-Q