Canadian Pacific Kansas City Limited (CP)
NYSE: CP · Real-Time Price · USD
78.11
+1.05 (1.36%)
Nov 4, 2024, 4:00 PM EST - Market closed
Canadian Pacific Railway Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 463 | 464 | 451 | 69 | 147 | 133 | Upgrade
|
Cash & Short-Term Investments | 463 | 464 | 451 | 69 | 147 | 133 | Upgrade
|
Cash Growth | -18.34% | 2.88% | 553.62% | -53.06% | 10.53% | 118.03% | Upgrade
|
Accounts Receivable | 1,941 | 1,496 | 758 | 594 | 637 | 611 | Upgrade
|
Other Receivables | - | 391 | 258 | 225 | 188 | 194 | Upgrade
|
Receivables | 1,941 | 1,887 | 1,016 | 819 | 825 | 805 | Upgrade
|
Inventory | 407 | 400 | 284 | 235 | 208 | 182 | Upgrade
|
Restricted Cash | - | - | - | 13 | - | - | Upgrade
|
Other Current Assets | 261 | 251 | 138 | 216 | 141 | 90 | Upgrade
|
Total Current Assets | 3,072 | 3,002 | 1,889 | 1,352 | 1,321 | 1,210 | Upgrade
|
Property, Plant & Equipment | 53,242 | 52,091 | 22,652 | 21,487 | 20,422 | 19,202 | Upgrade
|
Long-Term Investments | 555 | 533 | 45,314 | 42,518 | 199 | 341 | Upgrade
|
Goodwill | 18,160 | 17,729 | 344 | 328 | 329 | 194 | Upgrade
|
Other Intangible Assets | 2,972 | 2,974 | 42 | 43 | 353 | 324 | Upgrade
|
Other Long-Term Assets | 4,224 | 3,573 | 3,254 | 2,449 | 1,016 | 1,096 | Upgrade
|
Total Assets | 82,225 | 79,902 | 73,495 | 68,177 | 23,640 | 22,367 | Upgrade
|
Accounts Payable | 2,594 | 680 | 503 | 432 | 401 | 453 | Upgrade
|
Accrued Expenses | - | 1,093 | 652 | 678 | 685 | 709 | Upgrade
|
Current Portion of Long-Term Debt | 3,204 | 3,129 | 1,502 | 1,446 | 1,178 | 599 | Upgrade
|
Current Portion of Leases | - | 116 | 76 | 163 | 71 | 69 | Upgrade
|
Current Income Taxes Payable | - | 255 | 177 | 164 | 115 | 139 | Upgrade
|
Current Unearned Revenue | - | - | - | - | 27 | 142 | Upgrade
|
Other Current Liabilities | - | 437 | 303 | 276 | 176 | 181 | Upgrade
|
Total Current Liabilities | 5,798 | 5,710 | 3,213 | 3,159 | 2,653 | 2,292 | Upgrade
|
Long-Term Debt | 18,710 | 19,320 | 18,111 | 18,541 | 8,450 | 8,007 | Upgrade
|
Long-Term Leases | - | 273 | 232 | 260 | 383 | 436 | Upgrade
|
Long-Term Unearned Revenue | - | 84 | 54 | 61 | 39 | 10 | Upgrade
|
Long-Term Deferred Tax Liabilities | 11,240 | 11,052 | 12,197 | 11,352 | 3,666 | 3,501 | Upgrade
|
Other Long-Term Liabilities | 817 | 471 | 264 | 257 | 298 | 267 | Upgrade
|
Total Liabilities | 37,145 | 37,491 | 34,609 | 34,348 | 16,321 | 15,298 | Upgrade
|
Common Stock | 25,672 | 25,602 | 25,516 | 25,475 | 1,983 | 1,993 | Upgrade
|
Additional Paid-In Capital | 94 | 88 | 78 | 66 | 55 | 48 | Upgrade
|
Retained Earnings | 18,405 | 16,420 | 13,201 | 10,391 | 8,095 | 7,550 | Upgrade
|
Comprehensive Income & Other | -28 | -618 | 91 | -2,103 | -2,814 | -2,522 | Upgrade
|
Total Common Equity | 44,143 | 41,492 | 38,886 | 33,829 | 7,319 | 7,069 | Upgrade
|
Minority Interest | 937 | 919 | - | - | - | - | Upgrade
|
Shareholders' Equity | 45,080 | 42,411 | 38,886 | 33,829 | 7,319 | 7,069 | Upgrade
|
Total Liabilities & Equity | 82,225 | 79,902 | 73,495 | 68,177 | 23,640 | 22,367 | Upgrade
|
Total Debt | 21,914 | 22,838 | 19,921 | 20,410 | 10,082 | 9,111 | Upgrade
|
Net Cash (Debt) | -21,451 | -22,374 | -19,470 | -20,341 | -9,935 | -8,978 | Upgrade
|
Net Cash Per Share | -22.95 | -23.96 | -20.87 | -29.79 | -14.61 | -12.89 | Upgrade
|
Filing Date Shares Outstanding | 933.34 | 932.43 | 930.77 | 929.71 | 666.49 | 683.74 | Upgrade
|
Total Common Shares Outstanding | 933.3 | 932.1 | 930.5 | 929.7 | 666.5 | 685 | Upgrade
|
Working Capital | -2,726 | -2,708 | -1,324 | -1,807 | -1,332 | -1,082 | Upgrade
|
Book Value Per Share | 47.30 | 44.51 | 41.79 | 36.39 | 10.98 | 10.32 | Upgrade
|
Tangible Book Value | 23,011 | 20,789 | 38,500 | 33,458 | 6,637 | 6,551 | Upgrade
|
Tangible Book Value Per Share | 24.66 | 22.30 | 41.38 | 35.99 | 9.96 | 9.56 | Upgrade
|
Land | - | 5,266 | 964 | - | - | - | Upgrade
|
Buildings | - | 1,732 | 1,069 | 1,022 | 937 | 833 | Upgrade
|
Machinery | - | 7,943 | 4,915 | 4,502 | 4,400 | 4,226 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.