| 409 | 184 | 739 | 464 | 451 | 69 |
Cash & Short-Term Investments | 409 | 184 | 739 | 464 | 451 | 69 |
| -41.15% | -75.10% | 59.27% | 2.88% | 553.62% | -53.06% |
| 2,196 | 2,029 | 1,968 | 1,887 | 1,016 | 819 |
| 534 | 502 | 457 | 400 | 284 | 235 |
| 265 | 224 | 220 | 251 | 138 | 229 |
| 3,404 | 2,939 | 3,384 | 3,002 | 1,889 | 1,352 |
Net Property, Plant & Equipment | 56,126 | 55,323 | 56,024 | 51,744 | 22,385 | 21,200 |
| 2,939 | 2,911 | 3,146 | 2,974 | 42 | - |
| 18,748 | 18,436 | 19,350 | 17,729 | 344 | - |
| 485 | 473 | 586 | 533 | 45,314 | 42,518 |
| 5,982 | 5,863 | 5,254 | 3,920 | 3,521 | 3,107 |
|
| 2,632 | 2,751 | 2,842 | 2,567 | 1,703 | 1,609 |
Current Portion of Long-Term Debt | 2,437 | 3,240 | 2,819 | 3,143 | 1,510 | 1,550 |
Total Current Liabilities | 5,069 | 5,991 | 5,661 | 5,710 | 3,213 | 3,159 |
| 21,883 | 19,948 | 19,804 | 19,351 | 18,141 | 18,577 |
Other Long-Term Liabilities | 13,316 | 13,181 | 13,389 | 12,430 | 13,255 | 12,612 |
Total Long-Term Liabilities | 35,199 | 33,129 | 33,193 | 31,781 | 31,396 | 31,189 |
|
| 24,623 | 24,751 | 25,689 | 25,602 | 25,516 | 25,475 |
Additional Paid-in Capital | 118 | 105 | 94 | 88 | 78 | 66 |
Accumulated Other Comprehensive Income | 1,775 | 1,238 | 2,680 | -618 | 91 | -2,103 |
| 19,937 | 19,783 | 19,429 | 16,420 | 13,201 | 10,391 |
Total Common Shareholders' Equity | 46,453 | 45,877 | 47,892 | 41,492 | 38,886 | 33,829 |
| 963 | 948 | 998 | 919 | - | - |
| 47,416 | 46,825 | 48,890 | 42,411 | 38,886 | 33,829 |
Total Liabilities & Equity | 87,684 | 85,945 | 87,744 | 79,902 | 73,495 | 68,177 |
| 24,320 | 23,188 | 22,623 | 22,494 | 19,651 | 20,127 |
| -23,911 | -23,004 | -21,884 | -22,030 | -19,200 | -20,058 |
| -26.33 | -25.08 | -23.41 | -23.59 | -20.58 | -29.38 |
| 46,453 | 45,877 | 47,892 | 41,492 | 38,886 | 33,829 |
| 51.16 | 50.02 | 51.24 | 44.44 | 41.68 | 49.54 |
| 24,766 | 24,530 | 25,396 | 20,789 | 38,500 | 33,829 |
Tangible Book Value Per Share | 27.28 | 26.75 | 27.17 | 22.27 | 41.27 | 49.54 |