Canadian Pacific Kansas City Limited (CP)
NYSE: CP · Real-Time Price · USD
94.12
+0.26 (0.28%)
Aug 28, 2026, 4:00 PM EDT - Market closed
Canadian Pacific Railway Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 366 | 409 | 184 | 411 | 799 | 695 | 739 | 463 | 557 | 519 | 464 | 294 | 325 | 290 | 451 | 138 | 154 | 85 | 69 | 210 |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | 273 | 264 | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 366 | 409 | 184 | 411 | 799 | 695 | 739 | 463 | 557 | 519 | 464 | 567 | 589 | 290 | 451 | 138 | 154 | 85 | 69 | 210 |
Cash Growth (YoY) | -54.19% | -41.15% | -75.10% | -11.23% | 43.45% | 33.91% | 59.27% | -18.34% | -5.43% | 78.97% | 2.88% | 310.87% | 282.47% | 241.18% | 553.62% | -34.29% | -82.73% | -77.75% | -53.06% | 14.75% |
Accounts Receivable | 2,253 | 2,196 | 1,631 | 2,118 | 2,005 | 2,044 | 1,560 | 1,941 | 1,893 | 1,943 | 1,496 | 1,852 | 1,656 | 1,029 | 758 | 809 | 712 | 577 | 594 | 633 |
Other Receivables | - | - | 398 | - | - | - | 408 | - | - | - | 391 | - | - | - | 258 | 244 | 250 | 241 | 225 | 178 |
Receivables | 2,253 | 2,196 | 2,029 | 2,118 | 2,005 | 2,044 | 1,968 | 1,941 | 1,893 | 1,943 | 1,887 | 1,852 | 1,656 | 1,029 | 1,016 | 1,053 | 962 | 818 | 819 | 811 |
Inventory | 542 | 534 | 502 | 485 | 455 | 466 | 457 | 407 | 421 | 399 | 400 | 398 | 381 | 285 | 284 | 267 | 271 | 251 | 235 | 227 |
Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 13 | 13 |
Other Current Assets | 292 | 265 | 224 | 259 | 266 | 255 | 220 | 261 | 334 | 285 | 251 | 252 | 292 | 176 | 138 | 186 | 224 | 240 | 216 | 190 |
Total Current Assets | 3,453 | 3,404 | 2,939 | 3,273 | 3,525 | 3,460 | 3,384 | 3,072 | 3,205 | 3,146 | 3,002 | 3,069 | 2,918 | 1,780 | 1,889 | 1,644 | 1,611 | 1,407 | 1,352 | 1,451 |
Property, Plant & Equipment | 57,165 | 56,126 | 55,745 | 55,615 | 54,458 | 56,165 | 56,388 | 53,242 | 53,470 | 52,693 | 52,091 | 52,258 | 51,183 | 22,555 | 22,652 | 22,150 | 21,502 | 21,120 | 21,487 | 21,007 |
Long-Term Investments | 522 | 485 | 473 | 472 | 454 | 588 | 586 | 555 | 559 | 561 | 533 | 549 | 532 | 45,183 | 45,314 | 46,194 | 43,420 | 41,827 | 42,518 | 205 |
Goodwill | 19,111 | 18,748 | 18,436 | 18,724 | 18,352 | 19,333 | 19,350 | 18,160 | 18,411 | 18,228 | 17,729 | 18,147 | 17,674 | - | 344 | - | - | - | 328 | - |
Other Intangible Assets | 2,974 | 2,939 | 2,911 | 2,979 | 2,940 | 3,120 | 3,146 | 2,972 | 3,035 | 3,026 | 2,974 | 3,061 | 3,019 | 385 | 42 | 390 | 374 | 366 | 43 | 372 |
Other Long-Term Assets | 6,057 | 5,982 | 5,441 | 5,626 | 5,451 | 5,374 | 4,890 | 4,224 | 4,112 | 4,014 | 3,573 | 3,913 | 3,846 | 3,599 | 3,254 | 3,057 | 2,967 | 2,872 | 2,449 | 3,410 |
Total Assets | 89,282 | 87,684 | 85,945 | 86,689 | 85,180 | 88,040 | 87,744 | 82,225 | 82,792 | 81,668 | 79,902 | 80,997 | 79,172 | 73,502 | 73,495 | 73,435 | 69,874 | 67,592 | 68,177 | 26,445 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 2,913 | 2,632 | 682 | 2,900 | 2,736 | 2,735 | 768 | 2,594 | 2,518 | 2,525 | 680 | 2,349 | 2,176 | 1,582 | 503 | 1,575 | 1,511 | 1,445 | 432 | 1,535 |
Accrued Expenses | - | - | 1,103 | - | - | - | 1,207 | - | 93 | - | 1,093 | 99 | 96 | - | 652 | - | - | - | 678 | - |
Current Portion of Long-Term Debt | 2,899 | 2,437 | 3,223 | 2,301 | 1,042 | 1,512 | 2,805 | 3,204 | 3,668 | 3,899 | 3,129 | 1,784 | 1,909 | 1,096 | 1,502 | 1,236 | 1,698 | 1,746 | 1,446 | 2,125 |
Current Portion of Leases | - | - | 128 | - | - | - | 126 | - | - | - | 116 | 111 | 112 | - | 76 | - | - | - | 163 | 14 |
Current Income Taxes Payable | - | - | 459 | - | - | - | 379 | - | - | - | 255 | - | - | - | 177 | - | - | - | 164 | - |
Other Current Liabilities | - | - | 396 | - | - | - | 376 | - | - | - | 437 | 46 | 46 | - | 303 | - | - | - | 276 | 2 |
Total Current Liabilities | 5,812 | 5,069 | 5,991 | 5,201 | 3,778 | 4,247 | 5,661 | 5,798 | 6,279 | 6,424 | 5,710 | 4,389 | 4,339 | 2,678 | 3,213 | 2,811 | 3,209 | 3,191 | 3,159 | 3,676 |
Long-Term Debt | 22,248 | 21,883 | 19,938 | 21,590 | 21,227 | 21,140 | 19,783 | 18,710 | 18,956 | 18,829 | 19,320 | 21,762 | 21,353 | 18,066 | 18,111 | 19,339 | 18,372 | 17,917 | 18,541 | 7,895 |
Long-Term Leases | - | - | 309 | - | - | - | 275 | - | - | - | 273 | 264 | 278 | 246 | 232 | 280 | 275 | 279 | 260 | 403 |
Long-Term Unearned Revenue | - | - | 72 | - | - | - | 87 | - | - | - | 84 | - | - | - | 54 | - | - | - | 61 | - |
Pension & Post-Retirement Benefits | 540 | 537 | 537 | 547 | 545 | 547 | 548 | 580 | 582 | 583 | 581 | 568 | 562 | 537 | 538 | 726 | 724 | 715 | 718 | 825 |
Long-Term Deferred Tax Liabilities | 12,165 | 11,968 | 11,829 | 11,748 | 11,608 | 11,997 | 11,974 | 11,240 | 11,340 | 11,239 | 11,052 | 11,224 | 11,080 | 12,217 | 12,197 | 12,226 | 11,646 | 11,263 | 11,352 | 3,918 |
Other Long-Term Liabilities | 910 | 811 | 444 | 944 | 875 | 866 | 526 | 817 | 812 | 832 | 471 | 535 | 556 | 238 | 264 | 239 | 234 | 242 | 257 | 260 |
Total Liabilities | 41,675 | 40,268 | 39,120 | 40,030 | 38,033 | 38,797 | 38,854 | 37,145 | 37,969 | 37,907 | 37,491 | 38,742 | 38,168 | 33,982 | 34,609 | 35,621 | 34,460 | 33,607 | 34,348 | 16,977 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 24,360 | 24,623 | 24,751 | 24,815 | 25,285 | 25,603 | 25,689 | 25,672 | 25,655 | 25,629 | 25,602 | 25,579 | 25,563 | 25,538 | 25,516 | 25,498 | 25,488 | 25,486 | 25,475 | 2,008 |
Additional Paid-In Capital | 115 | 118 | 105 | 106 | 105 | 107 | 94 | 94 | 93 | 95 | 88 | 90 | 88 | 84 | 78 | 77 | 73 | 68 | 66 | 68 |
Retained Earnings | 19,727 | 19,937 | 19,783 | 19,175 | 19,863 | 19,883 | 19,429 | 18,405 | 17,745 | 17,018 | 16,420 | 15,575 | 14,972 | 13,824 | 13,201 | 12,106 | 11,392 | 10,804 | 10,391 | 10,035 |
Comprehensive Income & Other | 2,424 | 1,775 | 1,238 | 1,602 | 951 | 2,653 | 2,680 | -28 | 379 | 77 | -618 | 66 | -544 | 74 | 91 | 133 | -1,539 | -2,373 | -2,103 | -2,643 |
Total Common Equity | 46,626 | 46,453 | 45,877 | 45,698 | 46,204 | 48,246 | 47,892 | 44,143 | 43,872 | 42,819 | 41,492 | 41,310 | 40,079 | 39,520 | 38,886 | 37,814 | 35,414 | 33,985 | 33,829 | 9,468 |
Minority Interest | 981 | 963 | 948 | 961 | 943 | 997 | 998 | 937 | 951 | 942 | 919 | 945 | 925 | - | - | - | - | - | - | - |
Shareholders' Equity | 47,607 | 47,416 | 46,825 | 46,659 | 47,147 | 49,243 | 48,890 | 45,080 | 44,823 | 43,761 | 42,411 | 42,255 | 41,004 | 39,520 | 38,886 | 37,814 | 35,414 | 33,985 | 33,829 | 9,468 |
Total Liabilities & Equity | 89,282 | 87,684 | 85,945 | 86,689 | 85,180 | 88,040 | 87,744 | 82,225 | 82,792 | 81,668 | 79,902 | 80,997 | 79,172 | 73,502 | 73,495 | 73,435 | 69,874 | 67,592 | 68,177 | 26,445 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 25,147 | 24,320 | 23,598 | 23,891 | 22,269 | 22,652 | 22,989 | 21,914 | 22,624 | 22,728 | 22,838 | 23,921 | 23,652 | 19,408 | 19,921 | 20,855 | 20,345 | 19,942 | 20,410 | 10,437 |
Net Cash (Debt) | -24,781 | -23,911 | -23,414 | -23,480 | -21,470 | -21,957 | -22,250 | -21,451 | -22,067 | -22,209 | -22,374 | -23,354 | -23,063 | -19,118 | -19,470 | -20,717 | -20,191 | -19,857 | -20,341 | -10,227 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -27.58 | -26.34 | -25.53 | -25.35 | -23.03 | -23.49 | -23.81 | -22.95 | -23.62 | -23.78 | -23.96 | -25.02 | -24.71 | -20.49 | -20.87 | -23.54 | -24.80 | -26.53 | -29.79 | -15.24 |
Filing Date Shares Outstanding | 879.08 | 887.74 | 897.96 | 900.83 | 917.98 | 930.46 | 933.71 | 933.34 | 933.13 | 932.7 | 932.43 | 931.79 | 931.46 | 931.06 | 930.77 | 930.12 | 929.92 | 929.87 | 929.71 | 666.96 |
Total Common Shares Outstanding | 882 | 892.6 | 897.6 | 901.1 | 917.9 | 930.4 | 933.5 | 933.3 | 933.1 | 932.6 | 932.1 | 931.7 | 931.4 | 930.9 | 930.5 | 930.1 | 930 | 929.9 | 929.7 | 666.9 |
Working Capital | -2,359 | -1,665 | -3,052 | -1,928 | -253 | -787 | -2,277 | -2,726 | -3,074 | -3,278 | -2,708 | -1,320 | -1,421 | -898 | -1,324 | -1,167 | -1,598 | -1,784 | -1,807 | -2,225 |
Book Value Per Share | 52.86 | 52.04 | 51.11 | 50.71 | 50.34 | 51.86 | 51.30 | 47.30 | 47.02 | 45.91 | 44.51 | 44.34 | 43.03 | 42.45 | 41.79 | 40.66 | 38.08 | 36.55 | 36.39 | 14.20 |
Tangible Book Value | 24,541 | 24,766 | 24,530 | 23,995 | 24,912 | 25,793 | 25,396 | 23,011 | 22,426 | 21,565 | 20,789 | 20,102 | 19,386 | 39,135 | 38,500 | 37,424 | 35,040 | 33,619 | 33,458 | 9,096 |
Tangible Book Value Per Share | 27.82 | 27.75 | 27.33 | 26.63 | 27.14 | 27.72 | 27.21 | 24.66 | 24.03 | 23.12 | 22.30 | 21.58 | 20.81 | 42.04 | 41.38 | 40.24 | 37.68 | 36.15 | 35.99 | 13.64 |
Land | - | - | 5,506 | - | - | - | 5,700 | - | - | - | 5,266 | - | - | - | 964 | - | - | - | - | - |
Buildings | - | - | 1,990 | - | - | - | 1,927 | - | - | - | 1,732 | - | - | - | 1,069 | - | - | - | 1,022 | - |
Machinery | - | - | 9,008 | - | - | - | 8,537 | - | - | - | 7,943 | - | - | - | 4,915 | - | - | - | 4,502 | - |