Canadian Pacific Kansas City Limited (CP)
NYSE: CP · Real-Time Price · USD
78.11
+1.05 (1.36%)
Nov 4, 2024, 4:00 PM EST - Market closed

Canadian Pacific Railway Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,5403,9273,5172,8522,4442,440
Upgrade
Depreciation & Amortization
1,8691,543853811779662
Upgrade
Other Amortization
-----44
Upgrade
Loss (Gain) From Sale of Investments
7,1757,175----
Upgrade
Loss (Gain) on Equity Investments
-7083141--
Upgrade
Other Operating Activities
-7,476-8,270-219-50-32-130
Upgrade
Change in Accounts Receivable
-317-317-14732-6127
Upgrade
Change in Inventory
11-27-14-15-8
Upgrade
Change in Accounts Payable
575795-108-308-21
Upgrade
Change in Other Net Operating Assets
52-49-1324-5-24
Upgrade
Operating Cash Flow
4,9014,1374,1423,6882,8022,990
Upgrade
Operating Cash Flow Growth
8.41%-0.12%12.31%31.62%-6.29%10.25%
Upgrade
Capital Expenditures
-2,817-2,499-1,557-1,532-1,671-1,647
Upgrade
Sale of Property, Plant & Equipment
485758962226
Upgrade
Cash Acquisitions
-298---379-174
Upgrade
Investment in Securities
2747--12,299--
Upgrade
Other Investing Activities
10-2535-2-8
Upgrade
Investing Cash Flow
-2,485-2,162-1,496-13,730-2,030-1,803
Upgrade
Short-Term Debt Issued
-1,095--275524
Upgrade
Long-Term Debt Issued
---11,306958397
Upgrade
Total Debt Issued
6921,095-11,3061,233921
Upgrade
Short-Term Debt Repaid
---415-454--
Upgrade
Long-Term Debt Repaid
--2,395-1,207-359-84-500
Upgrade
Total Debt Repaid
-2,301-2,395-1,622-813-84-500
Upgrade
Net Debt Issued (Repaid)
-1,609-1,300-1,62210,4931,149421
Upgrade
Issuance of Common Stock
746932255226
Upgrade
Repurchase of Common Stock
-----1,509-1,134
Upgrade
Common Dividends Paid
-709-707-707-507-467-412
Upgrade
Other Financing Activities
--17--7511-12
Upgrade
Financing Cash Flow
-2,244-1,955-2,2979,936-764-1,111
Upgrade
Foreign Exchange Rate Adjustments
-3-720416-4
Upgrade
Net Cash Flow
16913369-651472
Upgrade
Free Cash Flow
2,0841,6382,5852,1561,1311,343
Upgrade
Free Cash Flow Growth
-4.75%-36.63%19.90%90.63%-15.79%15.68%
Upgrade
Free Cash Flow Margin
14.42%13.05%29.33%26.97%14.67%17.24%
Upgrade
Free Cash Flow Per Share
2.231.752.773.161.661.93
Upgrade
Cash Interest Paid
818825641426443444
Upgrade
Cash Income Tax Paid
982906408552582506
Upgrade
Levered Free Cash Flow
2,2891,4801,3151,532957.881,253
Upgrade
Unlevered Free Cash Flow
2,7911,9621,7231,8071,2441,537
Upgrade
Change in Net Working Capital
727070-37317-154
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.