Canadian Pacific Kansas City Limited (CP)
NYSE: CP · Real-Time Price · USD
91.70
+0.30 (0.33%)
At close: Jul 28, 2026, 4:00 PM EDT
92.30
+0.60 (0.65%)
After-hours: Jul 28, 2026, 7:34 PM EDT
Canadian Pacific Railway Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 3,701 | 3,923 | 3,661 | 3,699 | 3,795 | 3,874 | 3,549 | 3,603 | 3,520 | 3,776 | 3,339 | 3,174 | 2,266 | 2,462 | 2,312 | 2,202 | 1,838 | 2,040 | 1,942 | 2,054 | |
Revenue Growth (YoY) | -2.48% | 1.26% | 3.16% | 2.66% | 7.81% | 2.60% | 6.29% | 13.52% | 55.34% | 53.37% | 44.42% | 44.14% | 23.29% | 20.69% | 19.05% | 7.21% | -6.18% | 1.39% | 4.24% | 14.62% |
Cost of Revenue | 1,931 | 1,791 | 1,822 | 1,863 | 1,974 | 1,826 | 1,874 | 1,863 | 1,904 | 1,877 | 1,715 | 1,820 | 1,212 | 1,254 | 1,162 | 1,123 | 1,093 | 1,002 | 965 | 1,034 |
Gross Profit | 1,770 | 2,132 | 1,839 | 1,836 | 1,821 | 2,048 | 1,675 | 1,740 | 1,616 | 1,899 | 1,624 | 1,354 | 1,054 | 1,208 | 1,150 | 1,079 | 745 | 1,038 | 977 | 1,020 |
Depreciation & Amortization Expenses | 512 | 519 | 503 | 493 | 504 | 488 | 472 | 473 | 467 | 457 | 451 | 410 | 225 | 219 | 213 | 211 | 210 | 206 | 203 | 200 |
Total Operating Expenses | 512 | 519 | 503 | 493 | 504 | 488 | 472 | 473 | 467 | 457 | 451 | 410 | 225 | 219 | 213 | 211 | 210 | 206 | 203 | 200 |
Operating Income | 1,258 | 1,613 | 1,336 | 1,343 | 1,317 | 1,560 | 1,203 | 1,267 | 1,149 | 1,442 | 1,173 | 944 | 829 | 989 | 937 | 868 | 535 | 832 | 774 | 820 |
Interest Income | - | - | - | - | - | - | - | - | - | 0 | - | 26 | 204 | 447 | 221 | 208 | 198 | -141 | - | - |
Interest Expense | -228 | -230 | -222 | -208 | -216 | -203 | -192 | -200 | -206 | -206 | -207 | -204 | -154 | -166 | -166 | -160 | -160 | -125 | -104 | -101 |
Other Non-Operating Income (Expense) | 90 | 94 | 99 | 456 | 100 | 88 | 88 | 128 | 90 | 57 | 72 | -7,113 | 84 | 103 | 95 | 94 | 102 | 117 | -29 | -906 |
Total Non-Operating Income (Expense) | -138 | -136 | -123 | 248 | -116 | -115 | -104 | -72 | -116 | -149 | -135 | -7,291 | 134 | 384 | 150 | 142 | 140 | -149 | -133 | -1,007 |
Pretax Income | 1,120 | 1,477 | 1,213 | 1,591 | 1,201 | 1,445 | 1,099 | 1,195 | 1,033 | 1,293 | 1,038 | -6,347 | 963 | 1,373 | 1,087 | 1,010 | 675 | 683 | 641 | 1,503 |
Provision for Income Taxes | 275 | 400 | 296 | 357 | 292 | 246 | 262 | 292 | 259 | 275 | 258 | -7,672 | 163 | 102 | 196 | 245 | 85 | 151 | 169 | 257 |
Net Income | 845 | 1,077 | 917 | 1,234 | 909 | 1,199 | 837 | 903 | 774 | 1,018 | 780 | 1,325 | 800 | 1,271 | 891 | 765 | 590 | 532 | 472 | 1,246 |
Minority Interest in Earnings | -1 | 0 | -3 | - | -1 | -2 | - | -2 | -1 | -5 | - | 1 | - | - | - | - | - | - | - | - |
Net Income to Common | 846 | 1,077 | 920 | 1,234 | 910 | 1,201 | 837 | 905 | 775 | 1,023 | 780 | 1,324 | 800 | 1,271 | 891 | 765 | 590 | 532 | 472 | 1,246 |
Net Income Growth (YoY) | -7.03% | -10.32% | 9.92% | 36.35% | 17.42% | 17.40% | 7.31% | -31.65% | -3.13% | -19.51% | -12.46% | 73.07% | 35.59% | 138.91% | 88.77% | -38.60% | -1.99% | -33.67% | -21.07% | 96.22% |
Shares Outstanding (Basic) | 897 | 898 | 910 | 924 | 933 | 933 | 933 | 933 | 932 | 932 | 932 | 931 | 931 | 930 | 930 | 930 | 930 | 718 | 667 | 667 |
Shares Outstanding (Diluted) | 897 | 898 | 911 | 925 | 934 | 935 | 935 | 935 | 934 | 934 | 934 | 934 | 934 | 933 | 933 | 933 | 933 | 721 | 670 | 670 |
Shares Change (YoY) | -3.96% | -3.89% | -2.56% | -1.05% | -0.01% | 0.11% | 0.15% | 0.09% | 0.10% | 0.06% | 0.11% | 0.13% | 0.09% | 29.38% | 39.28% | 39.22% | 39.29% | 7.00% | -1.35% | -1.56% |
EPS (Basic) | 0.94 | 1.20 | 1.01 | 1.34 | 0.98 | 1.29 | 0.90 | 0.97 | 0.83 | 1.10 | 0.84 | 1.42 | 0.86 | 1.37 | 0.96 | 0.82 | 0.63 | 0.74 | 0.71 | 1.87 |
EPS (Diluted) | 0.94 | 1.20 | 1.01 | 1.33 | 0.97 | 1.28 | 0.90 | 0.97 | 0.83 | 1.10 | 0.84 | 1.42 | 0.86 | 1.36 | 0.96 | 0.82 | 0.63 | 0.74 | 0.70 | 1.86 |
EPS Growth (YoY) | -3.09% | -6.25% | 12.22% | 37.11% | 16.87% | 16.36% | 7.14% | -31.69% | -3.49% | -19.12% | -12.50% | 73.17% | 36.51% | 83.78% | 37.14% | -55.91% | -30.00% | -37.81% | -20.46% | 100.00% |
Free Cash Flow | 307 | 729 | 407 | 600 | 433 | 953 | 515 | 454 | 484 | 631 | 275 | 256 | 476 | 1,181 | 680 | 337 | 387 | 183 | 176 | 1,538 |
Free Cash Flow Growth (YoY) | -29.10% | -23.51% | -20.97% | 32.16% | -10.54% | 51.03% | 87.27% | 77.34% | 1.68% | -46.57% | -59.56% | -24.04% | 23.00% | 545.36% | 286.36% | -78.09% | 49.42% | -72.06% | 1855.56% | 361.86% |
Free Cash Flow Per Share | 0.34 | 0.81 | 0.45 | 0.65 | 0.46 | 1.02 | 0.55 | 0.49 | 0.52 | 0.68 | 0.29 | 0.27 | 0.51 | 1.27 | 0.73 | 0.36 | 0.41 | 0.25 | 0.26 | 2.30 |
Dividends Per Share | 0.228 | 0.228 | 0.228 | 0.228 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 | 0.190 |
Dividend Growth (YoY) | 20.00% | 20.00% | 20.00% | 20.00% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 14.46% |
Gross Margin | 47.82% | 54.35% | 50.23% | 49.63% | 47.98% | 52.87% | 47.20% | 48.29% | 45.91% | 50.29% | 48.64% | 42.66% | 46.51% | 49.07% | 49.74% | 49.00% | 40.53% | 50.88% | 50.31% | 49.66% |
Operating Margin | 33.99% | 41.12% | 36.49% | 36.31% | 34.70% | 40.27% | 33.90% | 35.17% | 32.64% | 38.19% | 35.13% | 29.74% | 36.58% | 40.17% | 40.53% | 39.42% | 29.11% | 40.78% | 39.86% | 39.92% |
Profit Margin | 22.83% | 27.45% | 25.05% | 33.36% | 23.95% | 30.95% | 23.58% | 25.06% | 21.99% | 26.96% | 23.36% | 41.75% | 35.30% | 51.62% | 38.54% | 34.74% | 32.10% | 26.08% | 24.30% | 60.66% |
FCF Margin | 8.30% | 18.58% | 11.12% | 16.22% | 11.41% | 24.60% | 14.51% | 12.60% | 13.75% | 16.71% | 8.24% | 8.07% | 21.01% | 47.97% | 29.41% | 15.30% | 21.06% | 8.97% | 9.06% | 74.88% |
EBITDA | 1,770 | 2,132 | 1,839 | 1,836 | 1,821 | 2,048 | 1,675 | 1,740 | 1,616 | 1,899 | 1,624 | 1,354 | 1,054 | 1,208 | 1,150 | 1,079 | 745 | 1,038 | 977 | 1,020 |
EBIT | 1,258 | 1,613 | 1,336 | 1,343 | 1,317 | 1,560 | 1,203 | 1,267 | 1,149 | 1,442 | 1,173 | 944 | 829 | 989 | 937 | 868 | 535 | 832 | 774 | 820 |
EBIT Margin | 33.99% | 41.12% | 36.49% | 36.31% | 34.70% | 40.27% | 33.90% | 35.17% | 32.64% | 38.19% | 35.13% | 29.74% | 36.58% | 40.17% | 40.53% | 39.42% | 29.11% | 40.78% | 39.86% | 39.92% |
Effective Tax Rate | 24.55% | 27.08% | 24.40% | 22.44% | 24.31% | 17.02% | 23.84% | 24.44% | 25.07% | 21.27% | 24.86% | 120.88% | 16.93% | 7.43% | 18.03% | 24.26% | 12.59% | 22.11% | 26.37% | 17.10% |