Corpay, Inc. (CPAY)
NYSE: CPAY · Real-Time Price · USD
397.76
-6.50 (-1.61%)
At close: Sep 18, 2026, 4:00 PM EDT
396.50
-1.26 (-0.32%)
After-hours: Sep 18, 2026, 7:52 PM EDT

Corpay Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,0214,5283,9753,7583,4272,834
Revenue Growth
20.36%13.93%5.77%9.65%20.94%18.62%
Gross Profit
4,0433,6083,1062,9382,6622,274
Operating Income
2,4582,1431,7561,6571,4471,243
Net Income
1,1341,0681,004981.89954.33839.5
Earnings Per Share
16.4115.0313.9713.2012.429.99
EPS Growth
11.54%7.59%5.83%6.28%24.32%23.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Payments
2,2702,1392,0092,0061,9501,690
Corporate Payments
1,9431,6351,222981.1769.6598.2
Lodging
473.66469.5488.6520.2456.5309.6
Other
333.64285.1255.3250.9251235.9
Revenue (Total)
5,0214,5283,9753,7583,4272,834

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,1832,4221,5861,4131,4471,520
Total Debt
10,74210,2908,1006,8927,1466,109
Net Cash (Debt)
-7,558-7,868-6,514-5,479-5,699-4,589
Net Cash Growth
------
Net Cash Per Share
-109.54-110.73-90.67-73.66-74.15-54.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8471,5001,9412,101754.81,197
Capital Expenditures
-208.88-200.76-175.18-153.82-151.43-111.53
Free Cash Flow
1,6381,2991,7651,947603.371,086
Free Cash Flow Growth
-15.03%-26.41%-9.34%222.74%-44.42%-22.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
80.54%79.68%78.13%78.18%77.69%80.24%
Operating Margin
48.97%47.32%44.18%44.09%42.21%43.85%
Pretax Margin
33.28%34.04%34.85%35.26%37.22%39.13%
Profit Margin
22.58%23.59%25.25%26.13%27.85%29.63%
FCF Margin
32.63%28.69%44.42%51.82%17.61%38.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.2319.7123.5020.7814.2021.65
Forward PE
13.5712.5215.8215.0811.0415.12
P/FCF Ratio
15.9416.2013.3610.4822.4516.74
PS Ratio
5.204.655.945.433.956.41