Corpay, Inc. (CPAY)
NYSE: CPAY · Real-Time Price · USD
418.35
+11.77 (2.89%)
At close: Nov 4, 2026, 4:00 PM EST
418.60
+0.25 (0.06%)
After-hours: Nov 4, 2026, 7:00 PM EST

Corpay Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2304,5283,9753,7583,4272,834
Revenue Growth
21.21%13.93%5.77%9.65%20.94%18.62%
Gross Profit
4,1743,6083,1062,9382,6622,274
Operating Income
2,3062,1431,7561,6571,4471,243
Net Income
1,2401,0681,004981.89954.33839.5
Earnings Per Share
18.1515.0313.9713.2012.429.99
EPS Growth
23.33%7.59%5.83%6.28%24.32%23.03%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Payments
2,2972,1392,0092,0061,9501,690
Corporate Payments
2,1051,6351,222981.1769.6598.2
Lodging
477.76469.5488.6520.2456.5309.6
Other
350.74285.1255.3250.9251235.9
Revenue (Total)
5,2304,5283,9753,7583,4272,834

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0732,4221,5861,4131,4471,520
Total Debt
11,23310,2908,1006,8927,1466,109
Net Cash (Debt)
-8,160-7,868-6,514-5,479-5,699-4,589
Net Cash Growth
------
Net Cash Per Share
-120.34-110.73-90.67-73.66-74.15-54.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5291,5001,9412,101754.81,197
Capital Expenditures
-195.82-200.76-175.18-153.82-151.43-111.53
Free Cash Flow
1,3331,2991,7651,947603.371,086
Free Cash Flow Growth
16.60%-26.41%-9.34%222.74%-44.42%-22.14%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.80%79.68%78.13%78.18%77.69%80.24%
Operating Margin
44.10%47.32%44.18%44.09%42.21%43.85%
Pretax Margin
33.49%34.04%34.85%35.26%37.22%39.13%
Profit Margin
23.71%23.59%25.25%26.13%27.85%29.63%
FCF Margin
25.49%28.69%44.42%51.82%17.61%38.31%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.0419.7123.5020.7814.2021.65
Forward PE
13.6912.5215.8215.0811.0415.12
P/FCF Ratio
20.6216.2013.3610.4822.4516.74
PS Ratio
5.264.655.945.433.956.41