| - | - | 1,390 | 1,435 | 1,520 |
Cash & Short-Term Investments | - | - | 1,390 | 1,435 | 1,520 |
| - | - | -3.17% | -5.58% | 62.59% |
| - | - | 2,162 | 2,065 | 1,793 |
| 1,823 | 1,323 | 1,307 | 1,287 | 1,118 |
| 1,823 | 1,323 | 3,469 | 3,352 | 2,911 |
| - | - | 2,226 | 1,319 | 1,057 |
| 1,823 | 1,323 | 7,084 | 6,106 | 5,488 |
Net Property, Plant & Equipment | 472.31 | 377.71 | 343.15 | 294.69 | 236.29 |
| 3,238 | 2,410 | 2,086 | 2,131 | 2,335 |
| 7,565 | 5,985 | 5,645 | 5,201 | 5,079 |
| 601.94 | 60.09 | 69.52 | 74.28 | 52.02 |
| 568.09 | 448.26 | 248.69 | 281.73 | 213.93 |
|
| 1,565 | 1,570 | 1,625 | 1,569 | 1,406 |
| 606.6 | 444.94 | 356.12 | 351.94 | 369.05 |
| 1,823 | 1,323 | 1,307 | 1,287 | 1,118 |
Current Portion of Long-Term Debt | 1,523 | 1,447 | 819.75 | 1,027 | 399.63 |
| 8,119 | 3,266 | 2,397 | 1,505 | 1,789 |
Other Current Liabilities | 661.43 | 656.42 | 320.61 | 303.52 | 208.61 |
Total Current Liabilities | 14,297 | 8,708 | 6,826 | 6,043 | 5,290 |
| 6,656 | 5,226 | 4,596 | 4,723 | 4,460 |
Other Long-Term Liabilities | 1,227 | 877.06 | 771.98 | 781.47 | 787.68 |
Total Long-Term Liabilities | 7,883 | 6,103 | 5,368 | 5,504 | 5,248 |
|
| 0.13 | 0.13 | 0 | 0.13 | 0.13 |
| -8,959 | -8,171 | -6,888 | -6,209 | -4,804 |
Additional Paid-in Capital | 3,970 | 3,811 | 3,266 | 3,050 | 2,879 |
Accumulated Other Comprehensive Income | -1,392 | -1,714 | -1,289 | -1,510 | -1,465 |
| 10,265 | 9,196 | 8,193 | 7,211 | 6,256 |
Total Common Shareholders' Equity | 3,884 | 3,122 | 3,282 | 2,541 | 2,867 |
| 344.81 | 23.65 | - | - | - |
| 4,229 | 3,146 | 3,282 | 2,541 | 2,867 |
Total Liabilities & Equity | 26,408 | 17,957 | 15,476 | 14,089 | 13,405 |
| 10,002 | 7,996 | 6,723 | 7,037 | 5,978 |
| -10,002 | -7,996 | -5,333 | -5,602 | -4,458 |
| -140.75 | -111.29 | -71.70 | -72.88 | -53.03 |
| 3,884 | 3,122 | 3,282 | 2,541 | 2,867 |
| 54.66 | 43.46 | 44.13 | 33.07 | 34.10 |
| -6,919 | -5,273 | -4,448 | -4,791 | -4,548 |
Tangible Book Value Per Share | -97.37 | -73.39 | -59.80 | -62.33 | -54.10 |