Canterbury Park Holding Corporation (CPHC)

Canterbury Park Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	53.91	54.97	55.86	59.4	54.52	30.24
Other Revenue	6.7	6.59	5.57	7.42	5.36	2.9
Revenue	60.61	61.56	61.44	66.82	59.88	33.14
Revenue Growth (YoY)	-2.62%	0.20%	-8.06%	11.59%	80.70%	-44.05%
Cost of Revenue	40.65	40.67	39.8	39.99	29.26	24.75
Gross Profit	19.96	20.89	21.63	26.84	30.63	8.39
Selling, General & Admin	7	7.01	8.05	7.87	5.89	3.72
Other Operating Expenses	5.61	5.51	5.27	4.95	4.89	3.65
Operating Expenses	16.32	16.14	16.46	15.8	13.62	10.12
Operating Income	3.64	4.75	5.17	11.04	17	-1.73
Interest & Investment Income	1.98	2.07	1.98	0.91	0.72	0.66
Earnings From Equity Investments	-6.19	-5.47	1.5	-1.57	-2.7	-1.48
EBT Excluding Unusual Items	-0.57	1.35	8.65	10.38	15.02	-2.54
Gain (Loss) on Sale of Assets	1.68	1.68	6.33	-0.15	0.26	2.35
Other Unusual Items	-	-	-	-	0.52	-
Pretax Income	1.11	3.04	14.98	10.23	15.8	-0.19
Income Tax Expense	0.29	0.92	4.42	2.72	4	-1.25
Net Income	0.82	2.11	10.56	7.51	11.8	1.06
Net Income to Common	0.82	2.11	10.56	7.51	11.8	1.06
Net Income Growth	-90.72%	-80.00%	40.60%	-36.32%	1010.92%	-60.93%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	1.56%	1.68%	1.16%	1.34%	2.77%	1.95%
EPS (Basic)	0.16	0.42	2.15	1.55	2.47	0.23
EPS (Diluted)	0.16	0.42	2.13	1.54	2.44	0.23
EPS Growth	-90.89%	-80.28%	38.31%	-36.88%	979.15%	-61.68%
Free Cash Flow	-6.71	-9.74	3.62	6.22	9.72	-1.17
Free Cash Flow Per Share	-1.33	-1.94	0.73	1.27	2.01	-0.25
Dividend Per Share	0.280	0.280	0.280	0.280	0.070	-
Dividend Growth	-	-	-	300.00%	-	-
Gross Margin	32.93%	33.93%	35.21%	40.16%	51.14%	25.32%
Operating Margin	6.00%	7.72%	8.41%	16.52%	28.39%	-5.21%
Profit Margin	1.35%	3.43%	17.19%	11.24%	19.70%	3.21%
Free Cash Flow Margin	-11.08%	-15.82%	5.90%	9.31%	16.23%	-3.54%
EBITDA	7.34	8.37	8.31	14.02	19.85	1.02
EBITDA Margin	12.11%	13.60%	13.53%	20.98%	33.14%	3.08%
D&A For EBITDA	3.7	3.62	3.15	2.98	2.84	2.75
EBIT	3.64	4.75	5.17	11.04	17	-1.73
EBIT Margin	6.00%	7.72%	8.41%	16.52%	28.39%	-5.21%
Effective Tax Rate	26.42%	30.42%	29.48%	26.59%	25.32%	-
Revenue as Reported	60.61	61.56	61.44	66.82	60.4	33.14
Advertising Expenses	-	1.35	2.07	3.1	1.68	0.38

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q