Canterbury Park Holding Corporation (CPHC)
NASDAQ: CPHC · Real-Time Price · USD
20.89
+0.21 (1.02%)
Dec 20, 2024, 4:00 PM EST - Market closed
Canterbury Park Holding Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 4.72 | 10.56 | 7.51 | 11.8 | 1.06 | 2.72 | Upgrade
|
| Depreciation & Amortization | 3.51 | 3.15 | 2.98 | 2.84 | 2.75 | 2.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.56 | -6.33 | 0.15 | -0.26 | -2.35 | 0.25 | Upgrade
|
| Loss (Gain) on Equity Investments | 2.46 | -1.5 | 1.57 | 2.7 | 1.48 | 0 | Upgrade
|
| Stock-Based Compensation | 1.41 | 1.38 | 1.07 | 1.11 | 0.84 | 0.92 | Upgrade
|
| Other Operating Activities | 1.46 | 2.83 | -0.2 | 0.32 | 2.94 | 0.24 | Upgrade
|
| Change in Accounts Receivable | -0.84 | 0.13 | -0.23 | -0.16 | 0.07 | -0.06 | Upgrade
|
| Change in Inventory | -1.25 | -0.02 | 0.04 | -0.16 | - | - | Upgrade
|
| Change in Accounts Payable | -1.72 | -1.47 | 0.46 | -0.9 | -0.89 | -1.36 | Upgrade
|
| Change in Unearned Revenue | -0.04 | -0.14 | -0.32 | 0.3 | -1.05 | 0.5 | Upgrade
|
| Change in Income Taxes | 0.3 | -2.03 | -0.79 | 2.77 | -4.15 | 0.54 | Upgrade
|
| Change in Other Net Operating Assets | 2.16 | 4.98 | -1.02 | -6.86 | 0.43 | 0.31 | Upgrade
|
| Operating Cash Flow | 10.62 | 11.54 | 11.22 | 13.5 | 1.13 | 6.74 | Upgrade
|
| Operating Cash Flow Growth | -8.08% | 2.84% | -16.90% | 1094.41% | -83.23% | 6.39% | Upgrade
|
| Capital Expenditures | -12.9 | -7.91 | -5 | -3.78 | -2.3 | -15.17 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.06 | - | - | - | - | Upgrade
|
| Investment in Securities | -0.5 | - | -5.4 | -0.37 | 0.1 | 0.1 | Upgrade
|
| Other Investing Activities | -1.63 | -0.94 | -0.04 | -0.64 | 1.99 | 2.03 | Upgrade
|
| Investing Cash Flow | -14.99 | -0.46 | -9.27 | -2.5 | -0.21 | -13.04 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 5.87 | 5.93 | Upgrade
|
| Total Debt Issued | - | - | - | - | 5.87 | 5.93 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -5.87 | -5.93 | Upgrade
|
| Long-Term Debt Repaid | - | -0.02 | -0.03 | -0.03 | -0.02 | -0.03 | Upgrade
|
| Total Debt Repaid | -0.03 | -0.02 | -0.03 | -0.03 | -5.89 | -5.96 | Upgrade
|
| Net Debt Issued (Repaid) | -0.03 | -0.02 | -0.03 | -0.03 | -0.02 | -0.03 | Upgrade
|
| Issuance of Common Stock | 0.26 | 0.23 | 0.16 | 0.18 | 0.28 | 0.47 | Upgrade
|
| Repurchase of Common Stock | -0.11 | -0.17 | -0.21 | -0.03 | -0.3 | -0.14 | Upgrade
|
| Common Dividends Paid | -1.4 | -1.38 | -1.36 | -0 | -0.33 | -1.28 | Upgrade
|
| Financing Cash Flow | -1.28 | -1.35 | -1.44 | 0.13 | -0.37 | -0.98 | Upgrade
|
| Net Cash Flow | -5.65 | 9.74 | 0.51 | 11.13 | 0.54 | -7.28 | Upgrade
|
| Free Cash Flow | -2.28 | 3.62 | 6.22 | 9.72 | -1.17 | -8.43 | Upgrade
|
| Free Cash Flow Growth | - | -41.73% | -35.99% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -3.67% | 5.90% | 9.31% | 16.23% | -3.54% | -14.23% | Upgrade
|
| Free Cash Flow Per Share | -0.46 | 0.73 | 1.27 | 2.01 | -0.25 | -1.83 | Upgrade
|
| Cash Interest Paid | 0.01 | 0 | 0 | 0 | 0.04 | 0.04 | Upgrade
|
| Cash Income Tax Paid | 0.37 | 3.62 | 3.71 | 0.9 | 0.08 | 0.74 | Upgrade
|
| Levered Free Cash Flow | -4.54 | 3.83 | 6.41 | 7.44 | -7.12 | -4.24 | Upgrade
|
| Unlevered Free Cash Flow | -4.54 | 3.83 | 6.41 | 7.44 | -7.12 | -4.24 | Upgrade
|
| Change in Net Working Capital | 0.05 | -3.99 | -0.46 | 3.36 | 7.32 | -5.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.