Coupang, Inc. (CPNG)
NYSE: CPNG · Real-Time Price · USD
16.43
+0.14 (0.83%)
At close: Nov 9, 2026, 4:00 PM EST
16.42
0.00 (-0.03%)
After-hours: Nov 9, 2026, 5:02 PM EST
Coupang Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 27,482 | 26,312 | 23,866 | 21,223 | 18,338 | 16,488 |
Other Revenue | 8,675 | 8,222 | 6,402 | 3,160 | 2,245 | 1,918 |
| 36,157 | 34,534 | 30,268 | 24,383 | 20,583 | 18,406 | |
Revenue Growth | 7.41% | 14.09% | 24.14% | 18.46% | 11.83% | 53.80% |
Cost of Revenue | 26,166 | 24,393 | 21,553 | 18,193 | 15,873 | 15,297 |
Gross Profit | 9,991 | 10,141 | 8,715 | 6,190 | 4,710 | 3,109 |
Selling, General & Admin | 10,958 | 9,643 | 8,327 | 5,717 | 4,822 | 4,307 |
Operating Expenses | 10,958 | 9,643 | 8,327 | 5,717 | 4,822 | 4,307 |
Operating Income | -967 | 498 | 388 | 473 | -112 | -1,198 |
Interest Expense | -76 | -86 | -140 | -48 | -27 | -45 |
Interest & Investment Income | 178 | 199 | 216 | 178 | 53 | 9 |
Other Non Operating Income (Expenses) | -142 | 11 | -39 | -19 | -7 | -12 |
EBT Excluding Unusual Items | -1,007 | 622 | 425 | 584 | -93 | -1,246 |
Merger & Restructuring Charges | -25 | -25 | -127 | - | - | - |
Other Unusual Items | -248 | - | - | - | - | -296 |
Pretax Income | -1,280 | 597 | 473 | 584 | -93 | -1,542 |
Income Tax Expense | 83 | 383 | 407 | -776 | -1 | 1 |
Earnings From Continuing Operations | -1,363 | 214 | 66 | 1,360 | -92 | -1,543 |
Minority Interest in Earnings | - | -6 | 88 | - | - | - |
Net Income | -1,363 | 208 | 154 | 1,360 | -92 | -1,543 |
Net Income to Common | -1,363 | 208 | 154 | 1,360 | -92 | -1,543 |
Net Income Growth | - | 35.07% | -88.68% | - | - | - |
Shares Outstanding (Basic) | 1,811 | 1,818 | 1,794 | 1,782 | 1,765 | 1,424 |
Shares Outstanding (Diluted) | 1,811 | 1,855 | 1,826 | 1,803 | 1,765 | 1,424 |
Shares Change | -3.27% | 1.59% | 1.28% | 2.15% | 23.95% | 4808.31% |
EPS (Basic) | -0.75 | 0.11 | 0.09 | 0.76 | -0.05 | -1.08 |
EPS (Diluted) | -0.76 | 0.11 | 0.08 | 0.75 | -0.05 | -1.08 |
EPS Growth | - | 37.50% | -89.33% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -412 | 522 | 1,007 | 1,756 | -259 | -1,085 |
Free Cash Flow Per Share | -0.23 | 0.28 | 0.55 | 0.97 | -0.15 | -0.76 |
Gross Margin | 27.63% | 29.37% | 28.79% | 25.39% | 22.88% | 16.89% |
Operating Margin | -2.67% | 1.44% | 1.28% | 1.94% | -0.54% | -6.51% |
Profit Margin | -3.77% | 0.60% | 0.51% | 5.58% | -0.45% | -8.38% |
Free Cash Flow Margin | -1.14% | 1.51% | 3.33% | 7.20% | -1.26% | -5.90% |
EBITDA | -394 | 1,015 | 821 | 748 | 119 | -997 |
EBITDA Margin | -1.09% | 2.94% | 2.71% | 3.07% | 0.58% | -5.42% |
D&A For EBITDA | 573 | 517 | 433 | 275 | 231 | 201 |
EBIT | -967 | 498 | 388 | 473 | -112 | -1,198 |
EBIT Margin | -2.67% | 1.44% | 1.28% | 1.94% | -0.54% | -6.51% |
Effective Tax Rate | - | 64.15% | 86.05% | - | - | - |
Revenue as Reported | 36,157 | 34,534 | 30,268 | 24,383 | 20,583 | 18,406 |
Advertising Expenses | - | 1,100 | 947 | 711 | - | - |