Crane Company (CR)
NYSE: CR · Real-Time Price · USD
198.02
-7.79 (-3.79%)
Oct 30, 2026, 4:00 PM EDT - Market closed
Crane Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,757 | 2,305 | 2,131 | 1,862 | 1,777 | 2,063 | |
Revenue Growth | 21.54% | 8.15% | 14.45% | 4.81% | -13.87% | -29.76% |
Cost of Revenue | 1,398 | 1,332 | 1,263 | 1,111 | 1,116 | 1,374 |
Gross Profit | 1,359 | 972.8 | 867.8 | 751 | 661.2 | 688.8 |
Selling, General & Admin | 572.8 | 563.1 | 526.9 | 515.8 | 507.5 | 489.3 |
Other Operating Expenses | -20.2 | - | - | - | - | - |
Operating Expenses | 552.6 | 563.1 | 526.9 | 515.8 | 507.5 | 489.3 |
Operating Income | 806.3 | 409.7 | 340.9 | 235.2 | 153.7 | 199.5 |
Interest Expense | -48.6 | -11.3 | -27.2 | -22.7 | -10.1 | -4.9 |
Interest & Investment Income | 7.8 | 11.2 | 5.5 | 5.1 | 3.2 | 1.3 |
Other Non Operating Income (Expenses) | 10.7 | 12.6 | 14.8 | 15.5 | 12.1 | 19.3 |
EBT Excluding Unusual Items | 776.2 | 422.2 | 334 | 233.1 | 158.9 | 215.2 |
Merger & Restructuring Charges | -338.1 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 70.1 | 18.5 |
Other Unusual Items | 1.6 | -4.7 | -18.3 | - | 7.5 | - |
Pretax Income | 448.3 | 432.8 | 338.5 | 233.1 | 236.5 | 233.7 |
Income Tax Expense | 106.3 | 101.1 | 70.3 | 57.2 | 70.1 | 36.3 |
Earnings From Continuing Operations | 342 | 331.7 | 268.2 | 175.9 | 166.4 | 197.4 |
Earnings From Discontinued Operations | - | 34.9 | 26.5 | 80 | 234.7 | 238 |
Net Income to Company | 342 | 366.6 | 294.7 | 255.9 | 401.1 | 435.4 |
Net Income | 342 | 366.6 | 294.7 | 255.9 | 401.1 | 435.4 |
Net Income to Common | 342 | 366.6 | 294.7 | 255.9 | 401.1 | 435.4 |
Net Income Growth | -6.53% | 24.40% | 15.16% | -36.20% | -7.88% | 140.55% |
Shares Outstanding (Basic) | 58 | 58 | 57 | 57 | 56 | 58 |
Shares Outstanding (Diluted) | 59 | 59 | 58 | 58 | 57 | 59 |
Shares Change | 0.13% | 0.52% | 1.39% | 0.52% | -3.38% | 0.68% |
EPS (Basic) | 5.93 | 6.38 | 5.15 | 4.51 | 7.11 | 7.46 |
EPS (Diluted) | 5.82 | 6.26 | 5.05 | 4.45 | 7.01 | 7.36 |
EPS Growth | -6.85% | 23.76% | 13.55% | -36.53% | -4.72% | 138.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 379.8 | 341.3 | 236.2 | 189.2 | -184.9 | 463.2 |
Free Cash Flow Per Share | 6.47 | 5.82 | 4.05 | 3.29 | -3.23 | 7.82 |
Dividend Per Share | 0.995 | 0.920 | 0.820 | 1.010 | 1.880 | 1.720 |
Dividend Growth | 11.17% | 12.20% | -18.81% | -46.28% | 9.30% | 0% |
Gross Margin | 49.29% | 42.20% | 40.72% | 40.33% | 37.21% | 33.39% |
Operating Margin | 29.25% | 17.77% | 16.00% | 12.63% | 8.65% | 9.67% |
Profit Margin | 12.41% | 15.90% | 13.83% | 13.74% | 22.58% | 21.11% |
Free Cash Flow Margin | 13.78% | 14.81% | 11.08% | 10.16% | -10.41% | 22.45% |
EBITDA | 901 | 459.9 | 391.9 | 270.6 | 187.4 | 237.9 |
EBITDA Margin | 32.68% | 19.95% | 18.39% | 14.53% | 10.55% | 11.53% |
D&A For EBITDA | 94.7 | 50.2 | 51 | 35.4 | 33.7 | 38.4 |
EBIT | 806.3 | 409.7 | 340.9 | 235.2 | 153.7 | 199.5 |
EBIT Margin | 29.25% | 17.77% | 16.00% | 12.63% | 8.65% | 9.67% |
Effective Tax Rate | 23.71% | 23.36% | 20.77% | 24.54% | 29.64% | 15.53% |