CRA International, Inc. (CRAI)

NASDAQ: CRAI · Real-Time Price · USD

180.68

-4.11 (-2.22%)

At close: Jun 13, 2025, 4:00 PM

179.15

-1.53 (-0.85%)

After-hours: Jun 13, 2025, 4:31 PM EDT

CRA International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 29, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021	2015 - 2019
Revenue	697.48	687.41	623.98	590.9	565.93	508.37	Upgrade
Revenue Growth (YoY)	8.49%	10.17%	5.60%	4.41%	11.32%	12.63%	Upgrade
Cost of Revenue	481.6	480.13	440.69	410.08	400.05	370.71	Upgrade
Gross Profit	215.88	207.29	183.29	180.82	165.88	137.66	Upgrade
Selling, General & Admin	127.09	125.05	115.12	110.09	97.37	90.03	Upgrade
Operating Expenses	139.39	136.73	126.68	122.08	110.14	102.87	Upgrade
Operating Income	76.49	70.56	56.61	58.74	55.74	34.8	Upgrade
Interest Expense	-4.38	-4.42	-3.81	-1.83	-0.97	-1.22	Upgrade
Currency Exchange Gain (Loss)	-0.42	-0.09	-1.45	1.89	-0.49	0.04	Upgrade
EBT Excluding Unusual Items	71.69	66.05	51.35	58.8	54.28	33.62	Upgrade
Other Unusual Items	0.19	0.19	0.93	-	-	-	Upgrade
Pretax Income	71.88	66.24	52.29	58.8	54.28	33.62	Upgrade
Income Tax Expense	20.91	19.59	13.81	15.18	12.6	9.12	Upgrade
Earnings From Continuing Operations	50.96	46.65	38.48	43.62	41.68	24.51	Upgrade
Net Income	50.96	46.65	38.48	43.62	41.68	24.51	Upgrade
Preferred Dividends & Other Adjustments	0.13	0.13	0.14	0.17	0.18	0.09	Upgrade
Net Income to Common	50.84	46.53	38.35	43.45	41.5	24.41	Upgrade
Net Income Growth	17.82%	21.24%	-11.78%	4.66%	70.07%	18.12%	Upgrade
Shares Outstanding (Basic)	7	7	7	7	7	8	Upgrade
Shares Outstanding (Diluted)	7	7	7	7	8	8	Upgrade
Shares Change (YoY)	-2.65%	-2.95%	-3.22%	-3.49%	-4.11%	-2.68%	Upgrade
EPS (Basic)	7.49	6.82	5.47	6.02	5.59	3.14	Upgrade
EPS (Diluted)	7.40	6.74	5.39	5.91	5.45	3.07	Upgrade
EPS Growth	21.18%	25.05%	-8.80%	8.44%	77.52%	21.34%	Upgrade
Free Cash Flow	15.95	33.11	57.71	21.31	73.08	37.57	Upgrade
Free Cash Flow Per Share	2.32	4.79	8.11	2.90	9.59	4.73	Upgrade
Dividend Per Share	1.820	1.750	1.500	1.290	1.090	0.950	Upgrade
Dividend Growth	16.67%	16.67%	16.28%	18.35%	14.74%	14.46%	Upgrade
Gross Margin	30.95%	30.15%	29.38%	30.60%	29.31%	27.08%	Upgrade
Operating Margin	10.97%	10.27%	9.07%	9.94%	9.85%	6.84%	Upgrade
Profit Margin	7.29%	6.77%	6.14%	7.35%	7.33%	4.80%	Upgrade
Free Cash Flow Margin	2.29%	4.82%	9.25%	3.61%	12.91%	7.39%	Upgrade
EBITDA	88.79	82.24	68.18	70.73	68.51	47.64	Upgrade
EBITDA Margin	12.73%	11.96%	10.93%	11.97%	12.11%	9.37%	Upgrade
D&A For EBITDA	12.3	11.68	11.56	12	12.77	12.84	Upgrade
EBIT	76.49	70.56	56.61	58.74	55.74	34.8	Upgrade
EBIT Margin	10.97%	10.27%	9.07%	9.94%	9.85%	6.84%	Upgrade
Effective Tax Rate	29.09%	29.57%	26.41%	25.82%	23.21%	27.11%	Upgrade

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q