CRA International, Inc. (CRAI)
NASDAQ: CRAI · Real-Time Price · USD
200.99
-9.98 (-4.73%)
Feb 21, 2025, 4:00 PM EST - Market closed
CRA International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2020 - 2016 |
| Revenue | 687.41 | 623.98 | 590.9 | 565.93 | 508.37 | Upgrade
|
| Revenue Growth (YoY) | 10.17% | 5.60% | 4.41% | 11.32% | 12.63% | Upgrade
|
| Cost of Revenue | 479.94 | 440.69 | 409.03 | 400.05 | 370.71 | Upgrade
|
| Gross Profit | 207.48 | 183.29 | 181.88 | 165.88 | 137.66 | Upgrade
|
| Selling, General & Admin | 125.05 | 115.12 | 110.09 | 97.37 | 90.03 | Upgrade
|
| Operating Expenses | 136.73 | 126.68 | 122.08 | 110.14 | 102.87 | Upgrade
|
| Operating Income | 70.75 | 56.61 | 59.79 | 55.74 | 34.8 | Upgrade
|
| Interest Expense | -4.42 | -3.81 | -1.83 | -0.97 | -1.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -1.45 | 1.89 | -0.49 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 66.24 | 51.35 | 59.86 | 54.28 | 33.62 | Upgrade
|
| Other Unusual Items | - | 0.93 | -1.06 | - | - | Upgrade
|
| Pretax Income | 66.24 | 52.29 | 58.8 | 54.28 | 33.62 | Upgrade
|
| Income Tax Expense | 19.59 | 13.81 | 15.18 | 12.6 | 9.12 | Upgrade
|
| Earnings From Continuing Operations | 46.65 | 38.48 | 43.62 | 41.68 | 24.51 | Upgrade
|
| Net Income | 46.65 | 38.48 | 43.62 | 41.68 | 24.51 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.14 | 0.17 | 0.18 | 0.09 | Upgrade
|
| Net Income to Common | 46.65 | 38.35 | 43.45 | 41.5 | 24.41 | Upgrade
|
| Net Income Growth | 21.24% | -11.78% | 4.65% | 70.07% | 18.12% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -2.95% | -3.22% | -3.49% | -4.11% | -2.68% | Upgrade
|
| EPS (Basic) | 6.84 | 5.47 | 6.02 | 5.59 | 3.14 | Upgrade
|
| EPS (Diluted) | 6.74 | 5.39 | 5.91 | 5.45 | 3.07 | Upgrade
|
| EPS Growth | 25.05% | -8.80% | 8.44% | 77.52% | 21.34% | Upgrade
|
| Free Cash Flow | 33.11 | 57.71 | 21.31 | 73.08 | 37.57 | Upgrade
|
| Free Cash Flow Per Share | 4.79 | 8.11 | 2.90 | 9.59 | 4.73 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.290 | 1.090 | 0.950 | Upgrade
|
| Dividend Growth | - | 16.28% | 18.35% | 14.74% | 14.46% | Upgrade
|
| Gross Margin | 30.18% | 29.37% | 30.78% | 29.31% | 27.08% | Upgrade
|
| Operating Margin | 10.29% | 9.07% | 10.12% | 9.85% | 6.84% | Upgrade
|
| Profit Margin | 6.79% | 6.15% | 7.35% | 7.33% | 4.80% | Upgrade
|
| Free Cash Flow Margin | 4.82% | 9.25% | 3.61% | 12.91% | 7.39% | Upgrade
|
| EBITDA | 82.43 | 68.18 | 71.79 | 68.51 | 47.64 | Upgrade
|
| EBITDA Margin | 11.99% | 10.93% | 12.15% | 12.11% | 9.37% | Upgrade
|
| D&A For EBITDA | 11.68 | 11.56 | 12 | 12.77 | 12.84 | Upgrade
|
| EBIT | 70.75 | 56.61 | 59.79 | 55.74 | 34.8 | Upgrade
|
| EBIT Margin | 10.29% | 9.07% | 10.12% | 9.85% | 6.84% | Upgrade
|
| Effective Tax Rate | 29.57% | 26.41% | 25.82% | 23.21% | 27.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.