CRA International, Inc. (CRAI)
NASDAQ: CRAI · Real-Time Price · USD
189.08
+1.20 (0.64%)
Jun 6, 2025, 4:00 PM - Market closed
CRA International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2015 - 2019 |
| Revenue | 697.48 | 687.41 | 623.98 | 590.9 | 565.93 | 508.37 | Upgrade
|
| Revenue Growth (YoY) | 8.49% | 10.17% | 5.60% | 4.41% | 11.32% | 12.63% | Upgrade
|
| Cost of Revenue | 481.6 | 480.13 | 440.69 | 410.08 | 400.05 | 370.71 | Upgrade
|
| Gross Profit | 215.88 | 207.29 | 183.29 | 180.82 | 165.88 | 137.66 | Upgrade
|
| Selling, General & Admin | 127.09 | 125.05 | 115.12 | 110.09 | 97.37 | 90.03 | Upgrade
|
| Operating Expenses | 139.39 | 136.73 | 126.68 | 122.08 | 110.14 | 102.87 | Upgrade
|
| Operating Income | 76.49 | 70.56 | 56.61 | 58.74 | 55.74 | 34.8 | Upgrade
|
| Interest Expense | -4.38 | -4.42 | -3.81 | -1.83 | -0.97 | -1.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.42 | -0.09 | -1.45 | 1.89 | -0.49 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 71.69 | 66.05 | 51.35 | 58.8 | 54.28 | 33.62 | Upgrade
|
| Other Unusual Items | 0.19 | 0.19 | 0.93 | - | - | - | Upgrade
|
| Pretax Income | 71.88 | 66.24 | 52.29 | 58.8 | 54.28 | 33.62 | Upgrade
|
| Income Tax Expense | 20.91 | 19.59 | 13.81 | 15.18 | 12.6 | 9.12 | Upgrade
|
| Earnings From Continuing Operations | 50.96 | 46.65 | 38.48 | 43.62 | 41.68 | 24.51 | Upgrade
|
| Net Income | 50.96 | 46.65 | 38.48 | 43.62 | 41.68 | 24.51 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.13 | 0.13 | 0.14 | 0.17 | 0.18 | 0.09 | Upgrade
|
| Net Income to Common | 50.84 | 46.53 | 38.35 | 43.45 | 41.5 | 24.41 | Upgrade
|
| Net Income Growth | 17.82% | 21.24% | -11.78% | 4.66% | 70.07% | 18.12% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -2.65% | -2.95% | -3.22% | -3.49% | -4.11% | -2.68% | Upgrade
|
| EPS (Basic) | 7.49 | 6.82 | 5.47 | 6.02 | 5.59 | 3.14 | Upgrade
|
| EPS (Diluted) | 7.40 | 6.74 | 5.39 | 5.91 | 5.45 | 3.07 | Upgrade
|
| EPS Growth | 21.18% | 25.05% | -8.80% | 8.44% | 77.52% | 21.34% | Upgrade
|
| Free Cash Flow | 15.95 | 33.11 | 57.71 | 21.31 | 73.08 | 37.57 | Upgrade
|
| Free Cash Flow Per Share | 2.32 | 4.79 | 8.11 | 2.90 | 9.59 | 4.73 | Upgrade
|
| Dividend Per Share | 1.820 | 1.750 | 1.500 | 1.290 | 1.090 | 0.950 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 16.28% | 18.35% | 14.74% | 14.46% | Upgrade
|
| Gross Margin | 30.95% | 30.15% | 29.38% | 30.60% | 29.31% | 27.08% | Upgrade
|
| Operating Margin | 10.97% | 10.27% | 9.07% | 9.94% | 9.85% | 6.84% | Upgrade
|
| Profit Margin | 7.29% | 6.77% | 6.14% | 7.35% | 7.33% | 4.80% | Upgrade
|
| Free Cash Flow Margin | 2.29% | 4.82% | 9.25% | 3.61% | 12.91% | 7.39% | Upgrade
|
| EBITDA | 88.79 | 82.24 | 68.18 | 70.73 | 68.51 | 47.64 | Upgrade
|
| EBITDA Margin | 12.73% | 11.96% | 10.93% | 11.97% | 12.11% | 9.37% | Upgrade
|
| D&A For EBITDA | 12.3 | 11.68 | 11.56 | 12 | 12.77 | 12.84 | Upgrade
|
| EBIT | 76.49 | 70.56 | 56.61 | 58.74 | 55.74 | 34.8 | Upgrade
|
| EBIT Margin | 10.97% | 10.27% | 9.07% | 9.94% | 9.85% | 6.84% | Upgrade
|
| Effective Tax Rate | 29.09% | 29.57% | 26.41% | 25.82% | 23.21% | 27.11% | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.