CRA International Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	751.58	687.41	623.98	590.9	565.93
Revenue Growth (YoY)	9.34%	10.17%	5.60%	4.41%	11.32%
Cost of Revenue	519.29	479.94	439.75	410.08	400.05
Gross Profit	232.3	207.48	184.23	180.82	165.88
Selling, General & Admin	135.03	125.05	115.12	110.09	97.37
Depreciation & Amortization Expenses	14.14	11.68	11.56	12	12.77
Total Operating Expenses	149.17	136.73	126.68	122.08	110.14
Operating Income	83.12	70.75	57.55	58.74	55.74
Interest Expense	-5.36	-4.42	-3.81	-1.83	-0.97
Other Non-Operating Income (Expense)	-1.19	-0.09	-1.45	1.89	-0.49
Total Non-Operating Income (Expense)	-6.55	-4.51	-5.26	0.06	-1.46
Pretax Income	76.57	66.24	52.29	58.8	54.28
Provision for Income Taxes	21.79	19.59	13.81	15.18	12.6
Net Income	54.78	46.65	38.48	43.62	41.68
Net Income to Common	54.78	46.65	38.48	43.62	41.68
Net Income Growth	17.42%	21.24%	-11.78%	4.66%	70.07%
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	8
Shares Change (YoY)	-2.81%	-2.95%	-3.22%	-3.49%	-4.11%
EPS (Basic)	8.23	6.82	5.48	6.02	5.59
EPS (Diluted)	8.14	6.74	5.39	5.91	5.45
EPS Growth	20.77%	25.05%	-8.80%	8.44%	77.52%
Free Cash Flow	18.56	33.11	57.71	21.31	73.08
Free Cash Flow Growth	-43.96%	-42.62%	170.82%	-70.84%	94.51%
Free Cash Flow Per Share	2.76	4.79	8.11	2.90	9.59
Dividends Per Share	2.040	1.750	1.500	1.290	1.090
Dividend Growth	16.57%	16.67%	16.28%	18.35%	14.74%
Gross Margin	30.91%	30.18%	29.52%	30.60%	29.31%
Operating Margin	11.06%	10.29%	9.22%	9.94%	9.85%
Profit Margin	7.29%	6.79%	6.17%	7.38%	7.36%
FCF Margin	2.47%	4.82%	9.25%	3.61%	12.91%
EBITDA	97.26	82.43	69.11	70.73	68.51
EBITDA Margin	12.94%	11.99%	11.08%	11.97%	12.11%
EBIT	83.12	70.75	57.55	58.74	55.74
EBIT Margin	11.06%	10.29%	9.22%	9.94%	9.85%
Effective Tax Rate	28.46%	29.57%	26.41%	25.82%	23.21%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q