CRA International, Inc. (CRAI)
NASDAQ: CRAI · IEX Real-Time Price · USD
141.40
-0.85 (-0.60%)
Apr 17, 2024, 4:00 PM EDT - Market closed
CRA International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623.98 | 590.9 | 565.93 | 508.37 | 451.37 | 417.65 | 370.08 | 324.78 | 303.56 | 306.37 | Upgrade
|
| Revenue Growth (YoY) | 5.60% | 4.41% | 11.32% | 12.63% | 8.07% | 12.85% | 13.95% | 6.99% | -0.92% | 10.03% | Upgrade
|
| Cost of Revenue | 439.75 | 410.08 | 400.05 | 370.71 | 317.76 | 289.19 | 258.83 | 227.38 | 207.65 | 206.81 | Upgrade
|
| Gross Profit | 184.23 | 180.82 | 165.88 | 137.66 | 133.61 | 128.46 | 111.25 | 97.4 | 95.91 | 99.56 | Upgrade
|
| Selling, General & Admin | 115.12 | 110.09 | 97.37 | 90.03 | 93.61 | 89.53 | 86.54 | 70.58 | 72.44 | 69.07 | Upgrade
|
| Other Operating Expenses | 11.56 | 12 | 12.77 | 12.84 | 10.65 | 10 | 8.95 | 7.9 | 11.08 | 6.44 | Upgrade
|
| Operating Expenses | 126.68 | 122.08 | 110.14 | 102.87 | 104.26 | 99.53 | 95.48 | 78.48 | 83.52 | 75.52 | Upgrade
|
| Operating Income | 57.55 | 58.74 | 55.74 | 34.8 | 29.35 | 28.94 | 15.76 | 18.92 | 12.39 | 24.04 | Upgrade
|
| Interest Expense / Income | 3.81 | 1.83 | 0.97 | 1.22 | 1.25 | 0.65 | 0.48 | 0.47 | 0.54 | 0.43 | Upgrade
|
| Other Expense / Income | 1.45 | -1.89 | 0.49 | -0.04 | 1.3 | -0.67 | 0.19 | -2.09 | -1.29 | 0.06 | Upgrade
|
| Pretax Income | 52.29 | 58.8 | 54.28 | 33.62 | 26.8 | 28.95 | 15.09 | 20.54 | 13.15 | 23.55 | Upgrade
|
| Income Tax | 13.81 | 15.18 | 12.6 | 9.12 | 6.05 | 6.46 | 7.46 | 7.66 | 5.49 | 9.91 | Upgrade
|
| Net Income | 38.48 | 43.62 | 41.68 | 24.51 | 20.75 | 22.49 | 7.62 | 12.89 | 7.66 | 13.64 | Upgrade
|
| Net Income Growth | -11.78% | 4.65% | 70.07% | 18.12% | -7.76% | 195.02% | -40.84% | 68.32% | -43.86% | 19.95% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 10 | Upgrade
|
| Shares Change | -3.22% | -3.49% | -4.11% | -2.68% | -4.70% | 0.86% | -1.21% | -6.46% | -7.09% | -2.71% | Upgrade
|
| EPS (Basic) | 5.48 | 6.02 | 5.59 | 3.14 | 2.63 | 2.76 | 0.91 | 1.50 | 0.84 | 1.40 | Upgrade
|
| EPS (Diluted) | 5.39 | 5.91 | 5.45 | 3.07 | 2.53 | 2.61 | 0.89 | 1.49 | 0.83 | 1.38 | Upgrade
|
| EPS Growth | -8.80% | 8.44% | 77.52% | 21.34% | -3.07% | 193.26% | -40.27% | 79.52% | -39.86% | 23.21% | Upgrade
|
| Free Cash Flow | 57.71 | 21.31 | 73.08 | 37.57 | 11.14 | 20.74 | 36.1 | 35.14 | 2.45 | 25.96 | Upgrade
|
| Free Cash Flow Per Share | 8.23 | 2.95 | 9.84 | 4.84 | 1.42 | 2.56 | 4.35 | 4.13 | 0.27 | 2.66 | Upgrade
|
| Dividend Per Share | 1.500 | 1.290 | 1.090 | 0.950 | 0.830 | 0.710 | 0.590 | 0.140 | - | - | Upgrade
|
| Dividend Growth | 16.28% | 18.35% | 14.74% | 14.46% | 16.90% | 20.34% | 321.43% | - | - | - | Upgrade
|
| Gross Margin | 29.52% | 30.60% | 29.31% | 27.08% | 29.60% | 30.76% | 30.06% | 29.99% | 31.59% | 32.50% | Upgrade
|
| Operating Margin | 9.22% | 9.94% | 9.85% | 6.84% | 6.50% | 6.93% | 4.26% | 5.83% | 4.08% | 7.85% | Upgrade
|
| Profit Margin | 6.17% | 7.38% | 7.36% | 4.82% | 4.60% | 5.39% | 2.06% | 3.97% | 2.52% | 4.45% | Upgrade
|
| Free Cash Flow Margin | 9.25% | 3.61% | 12.91% | 7.39% | 2.47% | 4.97% | 9.76% | 10.82% | 0.81% | 8.47% | Upgrade
|
| Effective Tax Rate | 26.41% | 25.82% | 23.21% | 27.11% | 22.58% | 22.32% | 49.47% | 37.27% | 41.76% | 42.08% | Upgrade
|
| EBITDA | 81.94 | 86.38 | 81.02 | 59.72 | 49.36 | 39.6 | 24.43 | 28.89 | 20.23 | 30.42 | Upgrade
|
| EBITDA Margin | 13.13% | 14.62% | 14.32% | 11.75% | 10.94% | 9.48% | 6.60% | 8.89% | 6.66% | 9.93% | Upgrade
|
| Depreciation & Amortization | 25.84 | 25.75 | 25.78 | 24.88 | 21.31 | 10 | 8.86 | 7.88 | 6.54 | 6.44 | Upgrade
|
| EBIT | 56.1 | 60.63 | 55.25 | 34.84 | 28.05 | 29.6 | 15.57 | 21.01 | 13.69 | 23.98 | Upgrade
|
| EBIT Margin | 8.99% | 10.26% | 9.76% | 6.85% | 6.21% | 7.09% | 4.21% | 6.47% | 4.51% | 7.83% | Upgrade
|