CRA International, Inc. (CRAI)
NASDAQ: CRAI · Real-Time Price · USD
140.98
-2.90 (-2.02%)
Jun 3, 2026, 2:00 PM EDT - Market open
CRA International Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 770.71 | 751.58 | 687.41 | 623.98 | 590.9 | 565.93 | |
Revenue Growth (YoY) | 10.50% | 9.34% | 10.17% | 5.60% | 4.41% | 11.32% |
Cost of Revenue | 398.93 | 519.29 | 479.94 | 439.75 | 410.08 | 400.05 |
Gross Profit | 371.77 | 232.3 | 207.48 | 184.23 | 180.82 | 165.88 |
Selling, General & Admin | 137.02 | 135.03 | 125.05 | 115.12 | 110.09 | 97.37 |
Depreciation & Amortization Expenses | 14.12 | 14.14 | 11.68 | 11.56 | 12 | 12.77 |
Total Operating Expenses | 151.14 | 149.17 | 136.73 | 126.68 | 122.08 | 110.14 |
Operating Income | 75.61 | 83.12 | 70.75 | 57.55 | 58.74 | 55.74 |
Interest Expense | -5.94 | -5.36 | -4.42 | -3.81 | -1.83 | -0.97 |
Other Non-Operating Income (Expense) | -0.34 | -1.19 | -0.09 | -1.45 | 1.89 | -0.49 |
Total Non-Operating Income (Expense) | -6.28 | -6.55 | -4.51 | -5.26 | 0.06 | -1.46 |
Pretax Income | 69.33 | 76.57 | 66.24 | 52.29 | 58.8 | 54.28 |
Provision for Income Taxes | 21.42 | 21.79 | 19.59 | 13.81 | 15.18 | 12.6 |
Net Income | 47.91 | 54.78 | 46.65 | 38.48 | 43.62 | 41.68 |
Net Income to Common | 47.91 | 54.78 | 46.65 | 38.48 | 43.62 | 41.68 |
Net Income Growth | -5.99% | 17.42% | 21.24% | -11.78% | 4.66% | 70.07% |
Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | 8 |
Shares Change (YoY) | -5.25% | -2.81% | -2.95% | -3.22% | -3.49% | -4.11% |
EPS (Basic) | 7.43 | 8.23 | 6.82 | 5.48 | 6.02 | 5.59 |
EPS (Diluted) | 7.43 | 8.14 | 6.74 | 5.39 | 5.91 | 5.45 |
EPS Growth | -0.78% | 20.77% | 25.05% | -8.80% | 8.44% | 77.52% |
Shares Outstanding | 6.44 | 6.55 | 6.77 | 6.93 | 7.15 | 7.36 |
Free Cash Flow | -17.01 | 18.56 | 33.11 | 57.71 | 21.31 | 73.08 |
Free Cash Flow Growth | - | -43.96% | -42.62% | 170.82% | -70.84% | 94.51% |
Free Cash Flow Per Share | -2.64 | 2.76 | 4.79 | 8.11 | 2.90 | 9.59 |
Dividends Per Share | 2.120 | 2.040 | 1.750 | 1.500 | 1.290 | 1.090 |
Dividend Growth | 3.92% | 16.57% | 16.67% | 16.28% | 18.35% | 14.74% |
Gross Margin | 48.24% | 30.91% | 30.18% | 29.52% | 30.60% | 29.31% |
Operating Margin | 9.81% | 11.06% | 10.29% | 9.22% | 9.94% | 9.85% |
Profit Margin | 6.22% | 7.29% | 6.79% | 6.17% | 7.38% | 7.36% |
FCF Margin | -2.21% | 2.47% | 4.82% | 9.25% | 3.61% | 12.91% |
EBITDA | 89.73 | 97.26 | 82.43 | 69.11 | 70.73 | 68.51 |
EBITDA Margin | 11.64% | 12.94% | 11.99% | 11.08% | 11.97% | 12.11% |
EBIT | 75.61 | 83.12 | 70.75 | 57.55 | 58.74 | 55.74 |
EBIT Margin | 9.81% | 11.06% | 10.29% | 9.22% | 9.94% | 9.85% |
Effective Tax Rate | 30.89% | 28.46% | 29.57% | 26.41% | 25.82% | 23.21% |