Circle Internet Group, Inc. (CRCL)
NYSE: CRCL · Real-Time Price · USD
113.40
+0.15 (0.13%)
May 8, 2026, 10:50 AM EDT - Market open
Circle Internet Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
| 770.23 | 739.76 | 658.08 | 578.57 | 435.37 | 445.76 | 430.03 | 365.09 | - | 94.11 | 23.96 | 19.69 | |
Revenue Growth (YoY) | 76.92% | 65.95% | 53.03% | 58.47% | - | 373.67% | 1694.86% | 1754.68% | - | - | - | - |
Cost of Revenue | 461.45 | 447.61 | 406.94 | 347.65 | 304.55 | 257.7 | 248.38 | 206.74 | - | 29 | 12.23 | 9.2 |
Gross Profit | 308.78 | 292.15 | 251.14 | 230.93 | 130.82 | 188.06 | 181.65 | 158.36 | - | 65.11 | 11.73 | 10.49 |
Selling, General & Admin | 215.87 | 180.4 | 554.44 | 110.16 | 113.58 | 102.99 | 108.97 | 92.48 | 112.21 | 86.8 | 40.47 | 19.35 |
Depreciation & Amortization Expenses | 25.54 | 23 | 14.21 | 13.88 | 13.51 | 13.12 | 12.63 | 11.59 | 4.89 | 1.97 | 1.08 | 0.85 |
Other Operating Expenses | 12.19 | 7.73 | 8.07 | 13.94 | 2.94 | 8.15 | 9.8 | 1.96 | 3.61 | -27.17 | 1.67 | 2.32 |
Total Operating Expenses | 253.6 | 211.13 | 576.72 | 137.99 | 130.03 | 124.26 | 131.41 | 106.04 | 120.71 | 61.6 | 43.22 | 22.51 |
Operating Income | 55.19 | 81.02 | -325.58 | 92.94 | 0.79 | 63.8 | 50.25 | 52.32 | 46.62 | 3.51 | -33.89 | -12.02 |
Total Non-Operating Income (Expense) | 85 | 72.07 | -160.42 | -3.1 | 9.57 | 22.37 | 1.92 | 20.56 | 1.33 | -12.65 | -132.66 | -156.72 |
Pretax Income | 140.18 | 153.09 | -486 | 89.84 | 10.37 | 86.16 | 52.17 | 72.88 | 47.95 | -9.14 | -166.55 | -168.74 |
Provision for Income Taxes | 6.78 | -61.29 | - | 25.05 | 5.93 | 15.17 | - | 24.24 | 2.64 | -0.86 | 0.56 | -0.11 |
Net Income | 133.42 | 214.39 | -482.1 | 64.79 | 3.11 | 71 | 32.92 | 48.64 | 45.31 | -8.28 | -167.11 | -166.97 |
Minority Interest in Earnings | - | - | - | - | -0.01 | - | - | - | - | - | - | - |
Earnings From Discontinued Operations | - | - | - | - | -1.32 | - | - | - | - | - | - | 1.66 |
Net Income to Common | 133.42 | 214.39 | -482.1 | 64.79 | 3.11 | 71 | 32.92 | 48.64 | 45.31 | -8.28 | -167.11 | -166.97 |
Net Income Growth | 4191.28% | 201.97% | - | 33.21% | -93.14% | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 237 | 230 | 108 | 58 | 55 | 55 | 54 | 54 | 48 | 46 | 45 | 44 |
Shares Outstanding (Diluted) | 268 | 267 | 108 | 76 | 71 | 73 | 73 | 73 | 48 | 46 | 45 | 44 |
Shares Change (YoY) | 277.89% | 264.78% | 47.33% | 3.95% | 48.49% | 59.96% | 61.62% | 64.13% | - | - | - | - |
EPS (Basic) | 0.56 | 0.93 | -4.48 | 1.12 | - | - | 0.61 | 0.90 | 0.95 | -0.18 | -3.75 | -3.76 |
EPS (Diluted) | 0.43 | 0.64 | -4.48 | 0.86 | - | - | 0.45 | 0.67 | 0.95 | -0.18 | -3.75 | -3.76 |
EPS Growth | - | - | - | 28.15% | - | - | - | - | - | - | - | - |
Shares Outstanding | 242.3 | 234.2 | 228.53 | 62.35 | 56.4 | 55.88 | 55.85 | 55.59 | 48.39 | 45.73 | 45.27 | 41.45 |
Free Cash Flow | 248.14 | -14.74 | 245.57 | 50.73 | 97.18 | 107.66 | 44.68 | 76.92 | -17.85 | -18.5 | -16.45 | -29.71 |
Free Cash Flow Growth | 155.33% | - | 449.57% | -34.05% | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.93 | -0.06 | 2.28 | 0.67 | 1.37 | 1.47 | 0.61 | 1.06 | -0.37 | -0.40 | -0.36 | -0.67 |
Gross Margin | 40.09% | 39.49% | 38.16% | 39.91% | 30.05% | 42.19% | 42.24% | 43.37% | - | 69.18% | 48.98% | 53.28% |
Operating Margin | 7.16% | 10.95% | -49.47% | 16.06% | 0.18% | 14.31% | 11.68% | 14.33% | - | 3.73% | -141.46% | -61.08% |
Profit Margin | 17.32% | 28.98% | -73.26% | 11.20% | 1.02% | 15.93% | 7.66% | 13.32% | - | -8.80% | -697.46% | -856.63% |
FCF Margin | 32.22% | -1.99% | 37.32% | 8.77% | 22.32% | 24.15% | 10.39% | 21.07% | - | -19.66% | -68.66% | -150.94% |
EBITDA | 80.72 | 104.02 | -311.37 | 106.82 | 14.3 | 76.92 | 62.88 | 63.91 | 51.51 | 5.26 | -34.54 | -9.4 |
EBITDA Margin | 10.48% | 14.06% | -47.32% | 18.46% | 3.28% | 17.26% | 14.62% | 17.51% | - | 5.59% | -144.17% | -47.77% |
EBIT | 55.19 | 81.02 | -325.58 | 92.94 | 0.79 | 63.8 | 50.25 | 52.32 | 46.62 | 3.51 | -33.89 | -12.02 |
EBIT Margin | 7.16% | 10.95% | -49.47% | 16.06% | 0.18% | 14.31% | 11.68% | 14.33% | - | 3.73% | -141.46% | -61.08% |
Effective Tax Rate | 4.83% | -40.04% | 0.00% | 27.88% | 57.24% | 17.60% | 0.00% | 33.26% | 5.50% | 9.39% | -0.33% | 0.07% |
Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.