Circle Internet Group, Inc. (CRCL)

Circle Internet Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	2,747	1,676	1,450	772.05
Revenue Growth (YoY)	63.86%	15.57%	87.87%	-
Cost of Revenue	1,664	1,017	727.72	309.35
Gross Profit	1,083	658.89	722.74	462.7
Selling, General & Admin	1,061	418.02	432.73	374.07
Depreciation & Amortization Expenses	76.63	50.85	34.89	13.28
Other Operating Expenses	41.93	22.86	-14.4	113.47
Total Operating Expenses	1,179	491.73	453.21	500.81
Operating Income	-96.44	167.16	269.53	-38.12
Total Non-Operating Income (Expense)	-6.46	54.42	49.42	-720.39
Pretax Income	-102.89	221.57	318.95	-758.51
Provision for Income Taxes	-33.38	64.58	47.4	3.26
Net Income	-69.51	155.67	267.56	-768.85
Minority Interest in Earnings	-0.01	-	-	-
Earnings From Discontinued Operations	-	-1.32	-3.99	-7.08
Net Income to Common	-69.51	155.67	267.56	-768.85
Net Income Growth	-	-41.82%	-	-
Shares Outstanding (Basic)	159	54	47	47
Shares Outstanding (Diluted)	159	73	68	47
Shares Change (YoY)	117.27%	8.13%	44.76%	-
EPS (Basic)	-0.44	0.33	0.95	-16.48
EPS (Diluted)	-0.44	0.30	0.78	-16.48
EPS Growth	-	-61.54%	-	-
Shares Outstanding	235.48	-	-	-
Free Cash Flow	529.7	326.45	138.91	-75.74
Free Cash Flow Growth	62.26%	135.00%	-	-
Free Cash Flow Per Share	3.34	4.47	2.06	-1.62
Gross Margin	39.43%	39.31%	49.83%	59.93%
Operating Margin	-3.51%	9.97%	18.58%	-4.94%
Profit Margin	-2.53%	9.37%	18.72%	-98.67%
FCF Margin	19.29%	19.47%	9.58%	-9.81%
EBITDA	-19.81	218.01	304.42	-24.84
EBITDA Margin	-0.72%	13.01%	20.99%	-3.22%
EBIT	-96.44	167.16	269.53	-38.12
EBIT Margin	-3.51%	9.97%	18.58%	-4.94%
Effective Tax Rate	32.44%	29.15%	14.86%	-0.43%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q