Comstock Resources, Inc. (CRK)
NYSE: CRK · Real-Time Price · USD
14.29
-0.33 (-2.26%)
At close: Aug 28, 2026, 4:00 PM EDT
14.40
+0.11 (0.77%)
After-hours: Aug 28, 2026, 7:30 PM EDT
Comstock Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,882 | 1,928 | 1,254 | 1,565 | 3,628 | 1,851 | |
Revenue Growth | 13.81% | 53.83% | -19.91% | -56.86% | 96.03% | 115.65% |
Cost of Revenue | 812.34 | 843.12 | 586.03 | 688.9 | 808.39 | 282.67 |
Gross Profit | 1,070 | 1,085 | 667.55 | 876.21 | 2,820 | 1,568 |
Selling, General & Admin | 63.14 | 51.01 | 41.64 | 40.05 | 40.79 | 35.82 |
Operating Expenses | 737.76 | 731.32 | 837.04 | 649.74 | 538.53 | 505.21 |
Operating Income | 332.37 | 353.91 | -169.49 | 226.47 | 2,281 | 1,063 |
Interest Expense | -220.89 | -222.8 | -210.62 | -169.02 | -171.09 | -216.25 |
Other Non Operating Income (Expenses) | 225.02 | 85.68 | 11.41 | 189.41 | -661.61 | -562.25 |
EBT Excluding Unusual Items | 336.5 | 216.8 | -368.7 | 246.86 | 1,448 | 284.35 |
Gain (Loss) on Sale of Assets | 295.34 | 291.94 | 0.88 | 0.13 | 0.34 | -162.08 |
Other Unusual Items | - | - | - | - | -46.84 | -352.6 |
Pretax Income | 631.84 | 508.74 | -367.83 | 246.99 | 1,402 | -230.32 |
Income Tax Expense | 99.48 | 88.53 | -149.08 | 35.1 | 261.06 | 11.4 |
Earnings From Continuing Operations | 532.37 | 420.2 | -218.75 | 211.89 | 1,141 | -241.73 |
Minority Interest in Earnings | -24.1 | -24.59 | -10.9 | -0.78 | - | - |
Net Income | 508.26 | 395.61 | -229.65 | 211.12 | 1,141 | -241.73 |
Preferred Dividends & Other Adjustments | 3.93 | 3.08 | - | 0.33 | 20.29 | 17.5 |
Net Income to Common | 504.33 | 392.53 | -229.65 | 210.79 | 1,121 | -259.23 |
Net Income Growth | - | - | - | -81.19% | - | - |
Shares Outstanding (Basic) | 291 | 291 | 287 | 277 | 236 | 232 |
Shares Outstanding (Diluted) | 293 | 294 | 287 | 277 | 277 | 232 |
Shares Change | 0.87% | 2.48% | 3.69% | -0.24% | 19.79% | 7.64% |
EPS (Basic) | 1.73 | 1.35 | -0.80 | 0.76 | 4.75 | -1.12 |
EPS (Diluted) | 1.73 | 1.33 | -0.80 | 0.76 | 4.11 | -1.12 |
EPS Growth | - | - | - | -81.52% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -735.22 | -449.67 | -477.14 | -442.25 | 596.52 | 169.8 |
Free Cash Flow Per Share | -2.51 | -1.53 | -1.66 | -1.60 | 2.15 | 0.73 |
Dividend Per Share | - | - | - | 0.500 | 0.125 | - |
Dividend Growth | - | - | - | 300.00% | - | - |
Gross Margin | 56.85% | 56.28% | 53.25% | 55.98% | 77.72% | 84.73% |
Operating Margin | 17.66% | 18.35% | -13.52% | 14.47% | 62.88% | 57.43% |
Profit Margin | 26.79% | 20.36% | -18.32% | 13.47% | 30.89% | -14.01% |
Free Cash Flow Margin | -39.06% | -23.32% | -38.06% | -28.26% | 16.44% | 9.17% |
EBITDA | 985.3 | 1,024 | 625.91 | 834.38 | 2,771 | 1,532 |
EBITDA Margin | 52.34% | 53.11% | 49.93% | 53.31% | 76.37% | 82.79% |
D&A For EBITDA | 652.93 | 670.23 | 795.4 | 607.91 | 489.45 | 469.39 |
EBIT | 332.37 | 353.91 | -169.49 | 226.47 | 2,281 | 1,063 |
EBIT Margin | 17.66% | 18.35% | -13.52% | 14.47% | 62.88% | 57.43% |
Effective Tax Rate | 15.74% | 17.40% | - | 14.21% | 18.62% | - |
Revenue as Reported | 2,178 | 2,220 | 1,254 | 1,565 | 3,628 | 1,851 |