Comstock Resources, Inc. (CRK)
NYSE: CRK · Real-Time Price · USD
14.31
+0.90 (6.71%)
Aug 10, 2026, 1:27 PM EDT - Market open
Comstock Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,178 | 2,220 | 1,254 | 1,565 | 3,628 | 1,851 | |
Revenue Growth | 31.59% | 76.99% | -19.86% | -56.86% | 96.05% | 115.65% |
Cost of Revenue | 814.8 | 845.45 | 588.24 | 690.96 | 809.77 | 283.55 |
Gross Profit | 1,363 | 1,375 | 666.22 | 874.27 | 2,819 | 1,567 |
Selling, General & Admin | 60.68 | 48.69 | 39.44 | 37.99 | 39.41 | 34.94 |
Depreciation & Amortization Expenses | 623.86 | 641.16 | 795.4 | 607.91 | 489.45 | 469.39 |
Exploration Expenses | 21.69 | 10.07 | - | 1.78 | 8.29 | - |
Other Operating Expenses | 2.49 | 29.07 | - | - | - | 162.08 |
Total Operating Expenses | 708.72 | 728.99 | 834.83 | 647.68 | 537.14 | 666.41 |
Operating Income | 627.71 | 645.85 | -168.62 | 226.6 | 2,281 | 900.77 |
Interest Expense | -220.89 | -222.8 | -210.62 | -169.02 | -171.09 | -218.49 |
Other Non-Operating Income (Expense) | 225.02 | 85.68 | 11.41 | 189.41 | -708.45 | -912.61 |
Total Non-Operating Income (Expense) | 4.13 | -137.12 | -199.21 | 20.39 | -879.54 | -1,131 |
Pretax Income | 631.84 | 508.74 | -367.83 | 246.99 | 1,402 | -230.32 |
Provision for Income Taxes | 99.48 | 88.53 | -149.08 | 35.1 | 261.06 | 11.4 |
Net Income | 532.37 | 420.2 | -218.75 | 211.89 | 1,141 | -241.73 |
Minority Interest in Earnings | -24.1 | -24.59 | -10.9 | -0.78 | - | - |
Net Income Attributable to Preferred Dividends | - | - | - | - | -16.01 | -17.5 |
Net Income to Common | 508.26 | 395.61 | -229.65 | 211.12 | 2,250 | -518.45 |
Net Income Growth | - | - | - | -90.62% | - | - |
Shares Outstanding (Basic) | 291 | 291 | 287 | 277 | 236 | 232 |
Shares Outstanding (Diluted) | 293 | 294 | 287 | 277 | 277 | 232 |
Shares Change | 0.56% | 2.48% | 3.69% | -0.24% | 19.79% | 7.64% |
EPS (Basic) | 1.79 | 1.43 | -0.76 | 0.76 | 4.75 | -1.12 |
EPS (Diluted) | 1.78 | 1.43 | -0.76 | 0.76 | 4.11 | -1.12 |
EPS Growth | - | - | - | -81.51% | - | - |
Free Cash Flow | - | -444.67 | -465.15 | -442.25 | 596.52 | 169.8 |
Free Cash Flow Growth | - | - | - | - | 251.32% | 164.41% |
Free Cash Flow Per Share | - | -1.51 | -1.62 | -1.60 | 2.15 | 0.73 |
Dividends Per Share | - | - | - | 0.500 | 0.125 | - |
Dividend Growth | - | - | - | 300.00% | - | - |
Gross Margin | 62.59% | 61.92% | 53.11% | 55.86% | 77.68% | 84.68% |
Operating Margin | 28.82% | 29.09% | -13.44% | 14.48% | 62.88% | 48.67% |
Profit Margin | 24.45% | 18.93% | -17.44% | 13.54% | 31.44% | -13.06% |
FCF Margin | - | -20.03% | -37.08% | -28.25% | 16.44% | 9.17% |
EBITDA | 627.71 | 1,287 | 626.78 | 834.51 | 2,771 | 1,370 |
EBITDA Margin | 28.82% | 57.97% | 49.96% | 53.31% | 76.37% | 74.03% |
EBIT | 627.71 | 645.85 | -168.62 | 226.6 | 2,281 | 900.77 |
EBIT Margin | 28.82% | 29.09% | -13.44% | 14.48% | 62.88% | 48.67% |
Effective Tax Rate | 15.74% | 17.40% | 40.53% | 14.21% | 18.62% | -4.95% |