CRISPR Therapeutics AG (CRSP)
NASDAQ: CRSP · Real-Time Price · USD
47.25
-2.79 (-5.58%)
Nov 10, 2026, 10:41 AM EST - Market open
CRISPR Therapeutics AG Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -111.44 | -91.15 | -122.93 | -130.61 | -106.44 | -208.55 | -136 | -37.31 | -85.94 | -126.41 | -116.59 | 89.35 | -112.15 | -77.74 | -53.07 | -110.58 | -174.55 | -185.83 | -179.22 | -141.25 |
Depreciation & Amortization | 4.24 | 4.28 | 4.32 | 5.66 | 4.43 | 4.65 | 4.74 | 4.84 | 4.74 | 4.85 | 4.83 | 4.9 | 4.93 | 4.96 | 5.05 | 5.85 | 5.02 | 7.27 | 6.04 | 6.26 |
Other Amortization | 0.74 | 0.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | -0.83 | 2.47 | - | - | - | 96.25 | - | - | - | - | - | - | 1 | 1.5 | - | - | - | - | - | - |
Stock-Based Compensation | 17.96 | 17.32 | 16.32 | 18.08 | 16.6 | 17.61 | 20.21 | 21.95 | 21.54 | 23.67 | 19.41 | 18.42 | 19.97 | 21.77 | 20.88 | 22.81 | 24.55 | 24.85 | 25.75 | 25.77 |
Other Operating Activities | -2.51 | -13.56 | 8.8 | -8.31 | -10.14 | -7.33 | 2.25 | -15.16 | -6.9 | -8.18 | -8.39 | -4.77 | -6.16 | -4.65 | -0.97 | 0.22 | 2.58 | 3.57 | 6.1 | 4.69 |
Change in Accounts Receivable | - | - | - | - | - | - | 25 | -25 | - | - | 200 | -200 | 70 | -70 | - | 0.05 | 0.02 | 0.08 | 0.16 | -0.15 |
Change in Accounts Payable | 20.62 | -5.31 | -13.02 | 4.42 | 12.18 | -14.7 | 43 | -7.85 | -38.16 | 9.28 | 9.44 | -9.19 | -24.69 | -11.58 | 25.21 | -31.1 | 27.96 | 9.92 | -1.62 | 22.78 |
Change in Unearned Revenue | -12.64 | -0.16 | -0.43 | 2.15 | -0.83 | -0.89 | -0.82 | -0.64 | -0.54 | -0.27 | -0.5 | -1.21 | 7 | - | - | -0.25 | 0.25 | -0.25 | -0.76 | -0 |
Change in Other Net Operating Assets | -5.82 | 1.76 | -1.97 | 16.06 | -0.43 | -0.92 | -12.33 | 9.13 | -1.66 | 1.48 | 1.55 | 6.42 | 0.26 | 2.5 | 11.69 | -0.33 | 8.96 | -1.56 | 8.31 | -4.13 |
Operating Cash Flow | -89.68 | -83.5 | -108.9 | -92.55 | -84.63 | -113.88 | -53.95 | -50.03 | -106.91 | -95.58 | 109.75 | -96.07 | -39.86 | -133.25 | 8.8 | -113.33 | -105.22 | -141.96 | -135.24 | -86.04 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | 1147.32% | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.41 | -0.65 | -0.5 | -0.52 | -0.07 | -0.12 | -0.21 | -0.25 | -0.22 | -0.71 | -0.72 | -0.74 | -2.12 | -3.56 | -3.06 | -6.19 | -6.02 | -9.63 | -15.35 | -9.18 |
Sale (Purchase) of Intangibles | 0.83 | -2.47 | - | - | - | -25 | - | - | - | - | - | - | -1 | -1.5 | - | - | - | - | - | - |
Investment in Securities | -14.5 | -52.54 | -410.24 | 37.72 | -119.15 | 95.09 | -19.55 | 106.08 | -161.39 | -126.2 | -97.08 | -80.72 | 124.47 | 221.98 | 120.89 | -169.34 | 93.48 | -46.44 | -99.17 | 0.47 |
Investing Cash Flow | -14.09 | -55.66 | -410.74 | 37.2 | -119.23 | 69.98 | -19.76 | 105.83 | -161.6 | -126.91 | -97.8 | -81.45 | 121.35 | 216.92 | 117.83 | -175.53 | 87.46 | -56.07 | -114.52 | -8.72 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | 600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | - | - | 600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance of Common Stock | 4.45 | 8.3 | 6.16 | 116.41 | 296.77 | 2.26 | 10.59 | 16.88 | 9.64 | - | 305.93 | 38.94 | 1.56 | 16.77 | 5.4 | 2.48 | 15.11 | 10.35 | 10.65 | 6.3 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | -0.47 | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | -1.12 | -14.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 4.45 | 7.18 | 591.91 | 116.41 | 296.77 | 2.26 | 10.59 | 16.88 | 9.64 | -0.47 | 305.93 | 38.94 | 1.56 | 16.77 | 5.4 | 2.48 | 15.11 | 10.35 | 10.65 | 6.3 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.01 | 0.01 | -0.03 | 0 | -0.03 | 0.08 | 0.04 | -0.09 | 0.08 | 0 | -0.01 | 0.06 | -0.05 | 0.03 | 0.03 | 0.12 | -0.1 | -0.07 | -0.03 | 0 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | - | - | -0 | - | - | - | - | - | - | - | - |
Net Cash Flow | -99.31 | -131.97 | 72.24 | 61.06 | 92.88 | -41.57 | -63.07 | 72.59 | -258.8 | -222.95 | 317.88 | -138.53 | 83 | 100.47 | 132.06 | -286.27 | -2.74 | -187.74 | -239.13 | -88.45 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -90.1 | -84.15 | -109.4 | -93.07 | -84.71 | -114 | -54.15 | -50.29 | -107.13 | -96.29 | 109.03 | -96.81 | -41.97 | -136.8 | 5.74 | -119.52 | -111.24 | -151.59 | -150.59 | -95.22 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | 1799.49% | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -711.17% | -826.50% | -7503.50% | -10771.99% | -9528.46% | -12779.93% | -6260.46% | -140.89% | -17796.01% | -18624.57% | 21633.13% | -48.12% | - | -195.43% | 5.74% | -1991983.33% | -118335.11% | -95940.51% | -16020.11% | -738.20% |
Free Cash Flow Per Share | -0.93 | -0.87 | -1.14 | -0.98 | -0.93 | -1.31 | -0.63 | -0.59 | -1.26 | -1.13 | 1.33 | -1.19 | -0.53 | -1.73 | 0.07 | -1.53 | -1.43 | -1.96 | -1.95 | -1.24 |
Levered Free Cash Flow | -47.72 | -56.69 | -70.87 | -40.13 | -48.16 | -101.74 | -15.6 | -41.33 | -80.67 | -55.64 | 148.37 | -130.62 | -12.04 | -117.59 | 21.29 | -95.08 | -57.54 | -85.34 | -99.62 | -43.24 |
Unlevered Free Cash Flow | -48.45 | -57.54 | -70.87 | -40.13 | -48.16 | -101.74 | -15.6 | -41.33 | -80.67 | -55.64 | 148.37 | -130.62 | -12.04 | -117.59 | 21.29 | -95.08 | -57.54 | -85.34 | -99.62 | -40.86 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Change in Working Capital | 2.15 | -3.7 | -15.41 | 22.64 | 10.91 | -16.51 | 54.85 | -24.35 | -40.36 | 10.49 | 210.49 | -203.97 | 52.56 | -79.08 | 36.91 | -31.62 | 37.19 | 8.19 | 6.1 | 18.49 |