Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
6.75
+0.16 (2.43%)
At close: Nov 20, 2024, 4:00 PM
6.79
+0.04 (0.56%)
After-hours: Nov 20, 2024, 7:15 PM EST

Corsair Gaming Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,3201,4601,3751,9041,7021,097
Upgrade
Revenue Growth (YoY)
-8.41%6.17%-27.78%11.85%55.16%17.03%
Upgrade
Cost of Revenue
997.981,1001,0781,3901,237872.89
Upgrade
Gross Profit
322.06360.26296.63513.85465.43224.29
Upgrade
Selling, General & Admin
298.51285.31284.93315.67257163.03
Upgrade
Research & Development
67.365.2666.4960.2950.0637.55
Upgrade
Operating Expenses
365.81350.57351.43375.96307.07200.58
Upgrade
Operating Income
-43.759.69-54.79137.89158.3623.71
Upgrade
Interest Expense
-14.49-17.42-9.56-12.77-31.02-35.55
Upgrade
Interest & Investment Income
4.676.840.37---
Upgrade
Currency Exchange Gain (Loss)
-3.2-2.81-5.8-1.5-1.6
Upgrade
Other Non Operating Income (Expenses)
0.050.21-0.790.140.320.04
Upgrade
EBT Excluding Unusual Items
-56.73-3.48-63.77119.46126.16-13.4
Upgrade
Other Unusual Items
----4.9-4.11-
Upgrade
Pretax Income
-56.73-3.48-63.77114.56122.04-13.4
Upgrade
Income Tax Expense
21.82-2.44-9.8213.618.83-5.01
Upgrade
Earnings From Continuing Operations
-78.55-1.04-53.95100.96103.22-8.39
Upgrade
Net Income to Company
-78.55-1.04-53.95100.96103.22-8.39
Upgrade
Minority Interest in Earnings
-1.94-1.55-0.44---
Upgrade
Net Income
-80.49-2.59-54.39100.96103.22-8.39
Upgrade
Preferred Dividends & Other Adjustments
13.8-5.786.54---
Upgrade
Net Income to Common
-94.293.19-60.92100.96103.22-8.39
Upgrade
Net Income Growth
----2.19%--
Upgrade
Shares Outstanding (Basic)
10410296938676
Upgrade
Shares Outstanding (Diluted)
104106961009176
Upgrade
Shares Change (YoY)
2.37%10.38%-3.72%10.41%18.83%1.01%
Upgrade
EPS (Basic)
-0.910.03-0.631.081.20-0.11
Upgrade
EPS (Diluted)
-0.910.03-0.631.011.14-0.11
Upgrade
EPS Growth
----11.40%--
Upgrade
Free Cash Flow
27.0976.3940.079.22159.9628.26
Upgrade
Free Cash Flow Per Share
0.260.720.420.091.770.37
Upgrade
Gross Margin
24.40%24.68%21.57%26.99%27.34%20.44%
Upgrade
Operating Margin
-3.31%0.66%-3.98%7.24%9.30%2.16%
Upgrade
Profit Margin
-7.14%0.22%-4.43%5.30%6.06%-0.77%
Upgrade
Free Cash Flow Margin
2.05%5.23%2.91%0.48%9.40%2.58%
Upgrade
EBITDA
760.39-1.27182.99201.661.21
Upgrade
EBITDA Margin
0.53%4.14%-0.09%9.61%11.84%5.58%
Upgrade
D&A For EBITDA
50.7550.753.5245.0943.2337.51
Upgrade
EBIT
-43.759.69-54.79137.89158.3623.71
Upgrade
EBIT Margin
-3.31%0.66%-3.98%7.24%9.30%2.16%
Upgrade
Effective Tax Rate
---11.87%15.43%-
Upgrade
Advertising Expenses
-21.217.319.819.111.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.